XML 263 R112.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment information - Selected Financial Data (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Information        
Net sales   $ 850,726 $ 864,714 $ 867,872
Segment Adjusted EBITDA   60,005 45,081 60,053
Interest expense   33,856 29,157 35,497
Depreciation and amortization   34,745 26,584 24,210
Transaction, restructuring and integration expense   13,797 14,557 13,169
Change in fair value of warrant liabilities   (7,015) (10,207) 29,675
Management and consulting fees (S&D acquisition)     556 3,868
Equity-based compensation   11,608 8,708 2,631
Impairment charges   5,686    
Conway extract and ready-to-drink facility pre-production costs   35,544 11,698  
Conway extract and ready-to-drink facility scale up operating costs   12,825    
Mark-to-market adjustments   (4,622) (104) 3,502
(Gain) loss on disposal of property, plant and equipment $ (3,400) (1,722) 1,153 935
Other   1,681 3,804 1,916
Loss before income taxes and equity in earnings from unconsolidated entities   (76,378) (40,825) (55,350)
Net loss   (80,298) (34,567) (55,461)
Capital expenditures   159,625 164,611 63,261
Total assets 1,101,780 1,101,780 971,514 746,213
Beverage Solutions        
Segment Information        
Net sales   659,383 722,865 685,303
Segment Adjusted EBITDA   53,639 41,624 53,951
Sustainable, Sourcing and Traceability        
Segment Information        
Net sales   191,343 141,849 182,569
Segment Adjusted EBITDA   6,366 3,457 6,102
Operating Segments | Beverage Solutions        
Segment Information        
Net sales   659,383 722,865 685,303
Segment Adjusted EBITDA   53,639 41,624 53,951
Capital expenditures   159,391 164,474 63,158
Total assets 1,004,126 1,004,126 891,170 658,814
Operating Segments | Sustainable, Sourcing and Traceability        
Segment Information        
Net sales   191,343 141,849 182,569
Segment Adjusted EBITDA   6,366 3,457 6,102
Capital expenditures   234 137 103
Total assets $ 97,654 97,654 80,344 87,399
Intersegment Eliminations        
Segment Information        
Net sales   $ (11,100) $ (5,100) $ (25,000)