XML 99 R87.htm IDEA: XBRL DOCUMENT v3.24.3
Segment information - Selected Financial Data (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Segment Information          
Net sales $ 220,860 $ 219,612 $ 621,749 $ 649,748  
Segment Adjusted EBITDA 14,227 11,595 39,033 31,358  
Interest expense 6,889 7,803 21,921 21,216  
Income tax expense (benefit) 84 (5,212) 1,254 (3,331)  
Depreciation and amortization 7,680 6,364 23,196 18,419  
Transaction, restructuring and integration expense 2,538 3,137 9,901 12,682  
Change in fair value of warrant liabilities (5,481) (25,105) (7,134) (18,833)  
Management and consulting fees (S&D acquisition)       556  
Equity-based compensation 3,028 2,439 8,508 6,297  
Impairment charges 1,165   1,996    
Conway extract and ready-to-drink facility pre-production costs 7,937 3,035 30,115 6,615  
Conway extract and ready-to-drink facility scale up operating costs 3,958   5,188    
Mark-to-market adjustments 470 1,160 (2,692) (1,045)  
Loss on disposal of property, plant and equipment (8) 248 965 1,145  
Other 226 1,105 1,506 2,153  
Net (loss) income (14,259) 16,621 (55,691) (14,516)  
Total assets 1,077,114 891,071 1,077,114 891,071 $ 971,514
Operating Segments | Beverage Solutions          
Segment Information          
Net sales 164,010 176,818 485,322 547,746  
Segment Adjusted EBITDA 11,752 9,884 35,797 29,965  
Total assets 973,085 801,466 973,085 801,466  
Operating Segments | Sustainable, Sourcing and Traceability          
Segment Information          
Net sales 60,144 44,098 143,204 105,537  
Segment Adjusted EBITDA 2,475 1,711 3,236 1,393  
Total assets 104,029 89,605 104,029 89,605  
Intersegment Eliminations          
Segment Information          
Net sales $ (3,294) $ (1,304) $ (6,777) $ (3,535)