XML 97 R85.htm IDEA: XBRL DOCUMENT v3.24.3
Earnings Per Shares (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Numerator:        
Net income (loss) attributable to common unitholders - basic $ (14,171) $ 12,802 $ (55,429) $ (14,780)
Numerator:        
Net income (loss) attributable to common shareholders - basic (14,171) 12,802 (55,429) (14,780)
Effect of participating securities   3,493    
Net income (loss) attributable to common shareholders - diluted $ (14,171) $ 16,295 $ (55,429) $ (14,780)
Denominator:        
Weighted-average common units outstanding - basic 88,540 83,437 88,320 78,203
Effect of dilutive participating securities   23,542    
Effect of dilutive non-participating securities   101    
Weighted-average common units outstanding - diluted 88,540 107,080 88,320 78,203
Basic earnings (loss) per common share $ (0.16) $ 0.15 $ (0.63) $ (0.19)
Dilutive (loss) earnings per common share $ (0.16) $ 0.15 $ (0.63) $ (0.19)
Westrock Warrants        
Earnings per Unit        
Antidilutive securities 18,941 19,144 19,076 19,151
Restricted stock units        
Earnings per Unit        
Antidilutive securities 2,687 2,142 2,565 1,906
Employee Stock Option        
Earnings per Unit        
Antidilutive securities 1,297   1,313 1,472
Series A Preferred Shares        
Earnings per Unit        
Antidilutive securities 31,726   29,688 23,564