XML 23 R6.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
shares in Thousands, $ in Thousands
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Non-Controlling Interest
Total
Balance at beginning of year at Dec. 31, 2022 $ 750 $ 342,664 $ (328,042) $ (6,103) $ 2,460 $ 11,729
Balance at beginning of year (in shares) at Dec. 31, 2022 75,020          
Net income (loss)     (34,582)   15 (34,567)
Issuance of common shares related to acquisitions   446       446
Issuance of common shares related to acquisitions (in shares) 40          
Issuance of common shares related to Public Warrant exercise $ 2 3,142       3,144
Issuance of common shares related to Public Warrant exercise (in shares) 229          
Issuance of common shares related to stock options exercised $ 1 847       848
Issuance of common shares related to stock options exercised (in shares) 88          
Issuance of common shares related to conversion of Series A Convertible Preferred Shares $ 1 881       882
Issuance of common shares related to conversion of Series A Convertible Preferred Shares (in shares) 76          
Issuance of common shares related to purchase of non-controlling interest $ 1 474     $ (2,475) (2,000)
Issuance of common shares related to purchase of non-controlling interest (in shares) 100          
Issuance of common shares, net of issuance costs $ 119 117,648       117,767
Issuance of common shares, net of issuance costs (in shares) 11,877          
Amortization of Series A Convertible Preferred Shares   (161)       (161)
Other comprehensive income (loss)       9,921   9,921
Equity-based compensation $ 6 8,702       8,708
Equity-based compensation (in shares) 621          
Net share settlement of equity awards   (2,977)       (2,977)
Balance at end of year at Dec. 31, 2023 $ 880 471,666 (362,624) 3,818   113,740
Balance at end of year (in shares) at Dec. 31, 2023 88,051          
Net income (loss)     (80,298)     (80,298)
Issuance of common shares related to "at-the-market" offering program, net of issuance costs $ 1 624       625
Issuance of common shares related to "at-the-market" offering program, net of issuance costs (in shares) 60          
Issuance of common shares related to stock options exercised   12       12
Issuance of common shares related to stock options exercised (in shares) 1          
Issuance of common shares related to warrant exchange $ 54 37,732       37,786
Issuance of common shares related to warrant exchange (in shares) 5,539          
Issuance of common shares related to conversion of Series A Convertible Preferred Shares   16       16
Issuance of common shares related to conversion of Series A Convertible Preferred Shares (in shares) 1          
Amortization of Series A Convertible Preferred Shares   349       349
Other comprehensive income (loss)       15,766   15,766
Equity-based compensation $ 7 11,601       11,608
Equity-based compensation (in shares) 569          
Net share settlement of equity awards   (2,122)       (2,122)
Balance at end of year at Dec. 31, 2024 $ 942 519,878 (442,922) 19,584   97,482
Balance at end of year (in shares) at Dec. 31, 2024 94,221          
Net income (loss)     (90,445)     (90,445)
Issuance of common shares related to "at-the-market" offering program, net of issuance costs $ 19 11,896       11,915
Issuance of common shares related to "at-the-market" offering program, net of issuance costs (in shares) 1,910          
Amortization of Series A Convertible Preferred Shares   347       347
Other comprehensive income (loss)       (33,621)   (33,621)
Equity-based compensation $ 8 14,544       14,552
Equity-based compensation (in shares) 735          
Net share settlement of equity awards   (2,098)       (2,098)
Other     (1,003) 1,003    
Balance at end of year at Dec. 31, 2025 $ 969 $ 544,567 $ (534,370) $ (13,034)   $ (1,868)
Balance at end of year (in shares) at Dec. 31, 2025 96,866