XML 47 R31.htm IDEA: XBRL DOCUMENT v3.26.3
Term Loans (Tables)
9 Months Ended
Sep. 30, 2026
Debt Disclosure [Abstract]  
Schedule of Future Principal Debt Payments under 2025 Term Loan Agreement

Future principal debt payments under the 2025 Trinity Term Loan Agreement as of September 30, 2026 are as follows (in thousands):

Year Ending December 31,

 

 

 

2026

 

$

—

 

2027

 

 

—

 

2028

 

 

—

 

2029

 

 

11,969

 

2030

 

 

38,031

 

Total principal payments

 

$

50,000

 

Schedule of Reconcile of Change in Fair Value of Debt

The following table reconciles the change in fair value of the 2025 Trinity Term Loans during the nine months ended September 30, 2026 (in thousands):

Trinity Term Loans

 

 

 

Beginning fair value balance as of January 1, 2026

 

$

50,106

 

Principal payments

 

 

—

 

Change in fair value reported in statements of operations

 

 

(235

)

Change in fair value reported in comprehensive loss

 

 

(2,540

)

Ending fair value balance as of September 30, 2026

 

$

47,331

 

The following table reconciles the change in fair value of the Trinity Term Loans during the three months ended September 30, 2026 (in thousands):

Trinity Term Loans

 

 

 

Beginning fair value balance as of July 1, 2026

 

$

49,260

 

Principal payments

 

 

—

 

Change in fair value reported in statements of operations

 

 

(350

)

Change in fair value reported in comprehensive loss

 

 

(1,579

)

Ending fair value balance as of September 30, 2026

 

$

47,331

 

The following table reconciles the change in fair value of the Success Fees liability during the nine months ended September 30, 2026 (in thousands):

 

Success Fees

 

 

 

Beginning fair value balance as of January 1, 2026

 

$

1,552

 

Change in fair value of Success Fees

 

 

121

 

Ending fair value balance as of September 30, 2026

 

$

1,673

 

The following table reconciles the change in fair value of the Success Fees liability during the three months ended September 30, 2026 (in thousands):

 

Success Fees

 

 

 

Beginning fair value balance as of July 1, 2026

 

$

1,641

 

Change in fair value of Success Fees

 

 

32

 

Ending fair value balance as of September 30, 2026

 

$

1,673