XML 52 R33.htm IDEA: XBRL DOCUMENT v3.26.1
Term Loans (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Future Principal Debt Payments on Term Loan Agreement

Future principal debt payments on the 2025 Trinity Term Loan Agreement as of December 31, 2025 are as follows (in thousands):

 

Year Ending December 31,

 

 

 

2025

 

$

 

2026

 

 

 

2027

 

 

 

2028

 

 

 

2029

 

 

11,969

 

2030

 

 

38,031

 

Total principal payments

 

$

50,000

 

Schedule of Reconcile of Change in Fair Value of Debt

Trinity Term Loans

 

 

 

Beginning fair value balance as of January 1, 2024

 

$

40,508

 

Principal payments

 

 

 

Change in fair value reported in statements of operations

 

 

(597

)

Change in fair value reported in comprehensive loss

 

 

4,031

 

Beginning fair value balance as of January 1, 2025

 

$

43,942

 

Repayment of 2023 Term Loan

 

 

(40,612

)

Beginning fair value balance of 2025 Trinity Term Loan on August 7, 2025

 

 

49,783

 

Change in fair value reported in statements of operations

 

 

832

 

Change in fair value reported in comprehensive loss

 

 

(3,839

)

Ending fair value balance as of December 31, 2025

 

$

50,106

 

The following table reconciles the change in fair value of the Success Fees liability during the years ended December 31, 2025 and 2024 (in thousands):

 

Success Fees

 

 

 

Beginning fair value balance at January 1, 2024

 

$

800

 

Change in fair value of 2023 Success Fee

 

 

130

 

Ending fair value balance as of December 31, 2024

 

$

930

 

Beginning fair value balance of 2025 Success Fee on August 7, 2025

 

 

217

 

Change in fair value of Success Fees

 

 

405

 

Ending fair value balance as of December 31, 2025

 

$

1,552