XML 66 R48.htm IDEA: XBRL DOCUMENT v3.25.3
Term Loans - Additional Information (Details) - USD ($)
3 Months Ended 9 Months Ended
Aug. 07, 2025
Nov. 13, 2023
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Jun. 30, 2025
Dec. 31, 2024
Debt Instrument [Line Items]                
Success fee liability at fair value     $ 1,519,000   $ 1,519,000     $ 930,000
Trinity Term Loans                
Debt Instrument [Line Items]                
Fair value of loan at issuance     50,852,000   50,852,000   $ 41,051,000  
Interest expense related to term loan     $ 1,300,000 $ 1,300,000 3,900,000 $ 3,900,000    
2025 Trinity Term Loans | Trinity Lenders | General and Administrative Expense                
Debt Instrument [Line Items]                
Debt issuance costs incurred         $ 1,100,000      
2025 Trinity Term Loan Agreement                
Debt Instrument [Line Items]                
Percentage of calculated discounted cash flows of discount rate     13.86%   13.86%      
Percentage of remeasured calculated discounted cash flows of discount rate     13.43%   13.43%      
2025 Trinity Term Loan Agreement | 2025 Trinity Term Loans | Trinity Lenders                
Debt Instrument [Line Items]                
Maximum borrowing capacity $ 50,000,000              
Current borrowing capacity $ 50,000,000              
Interest rate terms description The interest rate applicable to the 2025 Trinity Term Loans is the greater of (a) the WSJ Prime Rate plus 4.00% or (b) 11.50% per annum. The 2025 Trinity Term Loans are interest only from the Trinity Refinance Date through 48 months from the Trinity Refinance Date, which may be extended to 60 months from the Trinity Refinance Date upon the satisfaction of certain milestones set forth in the 2025 Trinity Term Loan Agreement, after which the Company is required to pay equal monthly installments of principal through August 1, 2030 (the “New Maturity Date”).              
Debt instrument, maturity date Aug. 01, 2030              
Percentage of interest rate 11.50%              
Debt outstanding     $ 50,000,000   $ 50,000,000      
Debt instrument, basis spread on variable rate 4.00%              
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] Prime Rate [Member]              
Interest rate period 48 months              
Interest rate extension period 60 months              
Commitment fee percentage 1.00%              
Commitment fee $ 100,000              
End of term payment percentage 5.00%              
Warrants associated with loan facility $ 0              
Percentage of annual default interest rate 5.00%              
2025 Trinity Term Loan Agreement | 2025 Trinity Term Loans | Trinity Lenders | Trinity Refinance Date Until March 31, 2028                
Debt Instrument [Line Items]                
Maximum borrowing capacity $ 25,000,000              
Debt instrument, maturity end date Mar. 31, 2028              
2025 Trinity Term Loan Agreement | 2025 Trinity Term Loans | Trinity Lenders | Through March 31,2029                
Debt Instrument [Line Items]                
Maximum borrowing capacity $ 25,000,000              
Debt instrument, maturity end date Mar. 31, 2029              
2025 Trinity Term Loan Agreement | 2025 Trinity Term Loans | Trinity Lenders | Trinity Refinance Date through August 2026                
Debt Instrument [Line Items]                
Percentage of prepayment premium 3.00%              
2025 Trinity Term Loan Agreement | 2025 Trinity Term Loans | Trinity Lenders | August, 2026 through August, 2027                
Debt Instrument [Line Items]                
Percentage of prepayment premium 2.00%              
2025 Trinity Term Loan Agreement | 2025 Trinity Term Loans | Trinity Lenders | August, 2027 through, but Excluding, the Maturity Date                
Debt Instrument [Line Items]                
Percentage of prepayment premium 1.00%              
2025 Trinity Term Loan Agreement | 2025 Trinity Term Loans | Trinity Lenders | General and Administrative Expense                
Debt Instrument [Line Items]                
Debt issuance costs incurred         1,000,000      
2025 Trinity Term Loan Agreement | 2025 Trinity Term Loans | Third Parties | General and Administrative Expense                
Debt Instrument [Line Items]                
Debt issuance costs incurred         $ 100,000      
2023 Trinity Term Loan Agreement | 2023 Trinity Term Loans | Trinity Lenders                
Debt Instrument [Line Items]                
Maximum borrowing capacity   $ 40,000,000            
Interest rate terms description   The interest rate applicable to the 2023 Trinity Term Loans was the greater of (a) the Wall Street Journal (“WSJ”) Prime Rate plus 4.50% or (b) 12.75% per annum. The 2023 Trinity Term Loans were interest only from the Trinity Closing Date through 36 months from the Trinity Closing Date, which could have been extended to 48 months from the Trinity Closing Date upon the satisfaction of certain milestones set forth in the 2023 Trinity Term Loan Agreement, after which the Company was required to pay equal monthly installments of principal through November 13, 2028 (the “Maturity Date”).            
Debt instrument, maturity date   Nov. 13, 2028            
Percentage of interest rate   12.75%            
Debt instrument, basis spread on variable rate   4.50%            
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]   Prime Rate [Member]            
Interest rate period   36 months            
Interest rate extension period   48 months            
Commitment fee percentage   1.00%            
End of term payment   $ 600,000            
2023 Trinity Term Loan Agreement | 2023 Trinity Term Loans | Trinity Lenders | Closing Date through November 13, 2024                
Debt Instrument [Line Items]                
Percentage of prepayment premium   3.00%            
2023 Trinity Term Loan Agreement | 2023 Trinity Term Loans | Trinity Lenders | November 13, 2024 through November 13, 2025                
Debt Instrument [Line Items]                
Percentage of prepayment premium   2.00%            
2023 Trinity Term Loan Agreement | 2023 Trinity Term Loans | Trinity Lenders | November 13, 2025 through, but excluding, the Maturity Date                
Debt Instrument [Line Items]                
Percentage of prepayment premium   1.00%            
Success Fee Agreement                
Debt Instrument [Line Items]                
Percentage of calculated discounted cash flows of discount rate     13.86%   13.86%      
Percentage of remeasured calculated discounted cash flows of discount rate     13.43%   13.43%      
Success Fee Agreement | Trinity Term Loans | Trinity Lenders                
Debt Instrument [Line Items]                
Fair value of loan at issuance     $ 50,900,000   $ 50,900,000      
Success fees     1,500,000   1,500,000      
Success Fee Agreement | 2025 Trinity Term Loans | Trinity Lenders                
Debt Instrument [Line Items]                
Debt instrument, fee amount $ 500,000              
Percentage of principal amount of terms regarding fee 5.00%              
Fair value of loan at issuance     49,800,000   49,800,000      
Success fee liability at fair value     $ 200,000   $ 200,000      
2023 Success Fee Agreement | 2023 Trinity Term Loans | Trinity Lenders                
Debt Instrument [Line Items]                
Percentage of principal amount of terms regarding fee   10.00%            
Expiration Period   10 years