XML 49 R34.htm IDEA: XBRL DOCUMENT v3.25.2
Warrants (Tables)
6 Months Ended
Jun. 30, 2025
Warrants and Rights Note Disclosure [Abstract]  
Schedule Of Assumptions Used To Estimate Fair Value Of Warrants The following assumptions were used to estimate the fair value of the warrants at issuance:

Risk-free interest rate

 

 

3.46

%

Expected dividend yield

 

 

Expected term (in years)

 

 

5.2

 

Expected volatility

 

 

81

%

Market value of common stock (per share)

 

$

0.71

 

The Company estimated the fair value of the SSI Warrant liability using the following assumptions as of June 30, 2025:

 

Risk-free interest rate

 

 

3.68

%

Expected dividend yield

 

 

 

Expected term (in years)

 

 

3.9

 

Expected volatility

 

 

91

%

Market value of common stock (per share)

 

$

2.31

 

Schedule of Warrant Liability

The following table summarizes changes in the Company’s warrant liability during the six months ended June 30, 2025 (in thousands):

 

 

 

Warrant Liability

 

Balance at January 1, 2025

 

$

438

 

Change in fair value

 

 

171

 

Balance at June 30, 2025

 

$

609