XML 56 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Reconciliation of Federal Statutory Income Tax Rate

The effective tax rate of the Company’s provision (benefit) for income taxes differs from the federal statutory rate as follows:

 

 

For the Year Ended December 31,

 

 

 

2024

 

 

2023

 

Statutory rate

 

 

21.00

%

 

 

21.00

%

State tax

 

 

0.03

%

 

 

0.33

%

Research and development tax credits

 

 

5.89

%

 

 

(18.98

)%

Other permanent differences

 

 

(0.03

)%

 

 

(0.67

)%

Change in valuation allowance

 

 

(23.50

)%

 

 

8.10

%

Change in fair value of term loan and warrant liability

 

 

(1.11

)%

 

 

(6.83

)%

Stock-based compensation

 

 

(2.28

)%

 

 

(2.93

)%

Income tax provision (benefit)

 

 

0.00

%

 

 

0.00

%

Schedule of Significant Components of Net Deferred Tax Asset At December 31, 2024 and 2023, the significant components of the Company’s net deferred tax assets and liabilities are as follows (in thousands):

 

 

For the Year Ended December 31,

 

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

  Net operating loss carryforwards

 

$

57,034

 

 

$

47,373

 

  Tax credit carryforwards

 

 

7,328

 

 

 

1,961

 

  Accruals and reserves

 

 

1,209

 

 

 

1,020

 

  Other

 

 

3,429

 

 

 

3,978

 

  Intangibles

 

 

4,671

 

 

 

4,888

 

  Non-qualified stock options

 

 

4,433

 

 

 

2,585

 

  R&E expenditures

 

 

27,709

 

 

 

22,497

 

  Lease liabilities

 

 

4,116

 

 

 

4,452

 

  Impairment of long-lived assets

 

 

6,115

 

 

 

5,509

 

Total deferred tax assets

 

 

116,044

 

 

 

94,263

 

Deferred tax liabilities

 

 

 

 

 

 

  Right-of-use assets

 

 

(1,912

)

 

 

(2,224

)

  Fixed assets

 

 

 

 

 

(2

)

Total deferred tax liabilities

 

 

(1,912

)

 

 

(2,226

)

Valuation allowance

 

 

(114,132

)

 

 

(92,037

)

Net deferred taxes

 

$

 

 

$