XML 52 R30.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Term Loans (Tables)
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Reconcile of Change in Fair Value of Debt

The following table reconciles the change in fair value of the Trinity Term Loans during the six months ended June 30, 2024 (in thousands):

 

Trinity Term Loans

 

 

 

Beginning fair value balance at January 1, 2024

 

$

40,508

 

Principal payments

 

 

 

Change in fair value reported in statements of operations

 

 

(268

)

Change in fair value reported in comprehensive loss

 

 

(2,405

)

Ending fair value balance as of June 30, 2024

 

$

37,835

 

The following table reconciles the change in fair value of the Success Fee liability during the six months ended June 30, 2024 (in thousands):

 

Success Fee

 

 

 

Beginning fair value balance at January 1, 2024

 

$

800

 

Change in fair value of Success Fee

 

 

 

Ending fair value balance as of June 30, 2024

 

$

800

 

Schedule of Future Principal Debt Payments on Term Loan Agreement

Future principal debt payments on the Trinity Term Loan Agreement as of June 30, 2024 are as follows (in thousands):

 

Year Ending December 31,

 

 

 

2024

 

$

 

2025

 

 

 

2026

 

 

 

2027

 

 

18,709

 

2028

 

 

21,291

 

Total principal payments

 

$

40,000