XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash flows from operating activities    
Net income $ (112,766) $ 45,104
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Share-based compensation 2,676 1,497
Depreciation and amortization 1,112 78
Change in fair value of contingent consideration 131,932 0
Deferred income taxes 4,683 0
Changes in assets & liabilities:    
Accounts receivable 375 (828)
Contract assets (10,037) (16,871)
Operating lease right-of-use assets (523) 0
Prepaid expenses (1,415) (293)
Other current and non-current assets (2,002) (388)
Accounts payable 946 (285)
Accrued expenses (597) 829
Income tax payable 544 0
Operating lease liabilities (280) 0
Other liabilities 1,727 295
Net cash provided by operating activities 16,375 29,138
Cash flows from investing activities    
Purchase of property and equipment (1,097) (66)
Net cash used in investing activities (1,097) (66)
Cash flows from financing activities    
Repayments of notes payable (5,443) (1,863)
Proceeds from issuance of long-term debt, net of issuance costs 160,233 0
Distributions to Open Lending, LLC unitholders (135,380) (30,361)
Proceeds from stock warrant exercises 88,042 0
Recapitalization transaction, net of transaction costs (14,862) 0
Net cash provided by (used in) financing activities 92,590 (32,224)
Net change in cash and cash equivalents and restricted cash 107,868 (3,152)
Cash and cash equivalents and restricted cash at the beginning of the period 9,898 13,136
Cash and cash equivalents and restricted cash at the end of the period 117,766 9,984
Supplemental disclosure of cash flow information:    
Interest paid 7,209 238
Income tax paid (refunded), net 158 (58)
Right-of-use assets obtained in exchange for lease obligations 5,375  
Change in fair value of Open Lending, LLC redeemable convertible preferred units (47,537) 104,825
Conversion of preferred stock to common stock $ 257,406 $ 0