XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 222,134 $ 243,164
Restricted cash 11,595 10,760
Accounts receivable, net 4,418 5,055
Current contract assets, net 24,015 9,973
Income tax receivable 4,015 3,558
Other current assets 6,391 3,215
Total current assets 272,568 275,725
Property and equipment, net 518 729
Capitalized software development costs, net 4,645 5,386
Operating lease right-of-use assets, net 3,273 3,878
Contract assets 3,087 5,094
Other assets 3,560 5,556
Total assets 287,651 296,368
Current liabilities    
Accounts payable 1,038 953
Accrued expenses 8,640 5,166
Current portion of debt 7,500 7,500
Third-party claims administration liability 11,650 10,797
Current portion of excess profit share receipts 17,231 19,346
Other current liabilities 2,700 3,490
Total current liabilities 48,759 47,252
Long-term debt, net of deferred financing costs 126,852 132,217
Operating lease liabilities 2,613 3,273
Excess profit share receipts 30,001 28,210
Other liabilities 6,601 7,329
Total liabilities 214,826 218,281
Commitments and contingencies
Stockholders’ equity    
Preferred stock, $0.01 par value; $10,000,000 shares authorized, none issued and outstanding 0 0
Common stock, $0.01 par value; 550,000,000 shares authorized, 128,198,185 shares issued and 118,175,598 shares outstanding as of September 30, 2025 and 128,198,185 shares issued and 119,350,001 shares outstanding as of December 31, 2024 1,282 1,282
Additional paid-in capital 496,827 502,664
Accumulated deficit (334,677) (328,759)
Treasury stock at cost, $10,022,587 shares at September 30, 2025 and $8,848,184 shares at December 31, 2024 (90,607) (97,100)
Total stockholders’ equity 72,825 78,087
Total liabilities and stockholders’ equity $ 287,651 $ 296,368