XML 20 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Revision of Prior Period, Adjustment
Earn-Out Shares Contingent Consideration
Lock-Up Shares Contingent Consideration
Cumulative Effect, Period of Adoption, Adjusted Balance
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Common Stock
Revision of Prior Period, Adjustment
Common Stock
Earn-Out Shares Contingent Consideration
Common Stock
Lock-Up Shares Contingent Consideration
Common Stock
Cumulative Effect, Period of Adoption, Adjusted Balance
Additional Paid-in Capital
Additional Paid-in Capital
Revision of Prior Period, Adjustment
Additional Paid-in Capital
Earn-Out Shares Contingent Consideration
Additional Paid-in Capital
Lock-Up Shares Contingent Consideration
Additional Paid-in Capital
Cumulative Effect, Period of Adoption, Adjusted Balance
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjusted Balance
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Treasury Stock
Treasury Stock
Cumulative Effect, Period of Adoption, Adjusted Balance
Redeemable Convertible Series C Preferred
Redeemable Convertible Series C Preferred
Revision of Prior Period, Adjustment
Redeemable Convertible Series C Preferred
Cumulative Effect, Period of Adoption, Adjusted Balance
Common Units
Common Units
Revision of Prior Period, Adjustment
Common Units
Cumulative Effect, Period of Adoption, Adjusted Balance
Series A and B Preferred Units
Preferred Stock
Series A and B Preferred Units
Preferred Stock
Revision of Prior Period, Adjustment
Series A and B Preferred Units
Preferred Stock
Cumulative Effect, Period of Adoption, Adjusted Balance
Beginning balance, redeemable convertible (in units) at Dec. 31, 2018                                           21,906,852 7,628,249 14,278,603 22,073,571 22,073,571 0      
Beginning balance, redeemable convertible at Dec. 31, 2018                                           $ 141,518   $ 141,518 $ 3,011 $ 3,011 $ 0      
Increase (Decrease) in Temporary Equity [Roll Forward]                                                            
Fair value adjustment of redemption option $ 163,425                                         $ 163,425                
Ending balance, redeemable convertible (in units) at Dec. 31, 2019                                           14,278,603     0          
Ending balance, redeemable convertible at Dec. 31, 2019                                           $ 304,943     $ 0          
Beginning balance (in shares) at Dec. 31, 2018             0 37,631,052     37,631,052                 0 0             29,058,266 29,058,266 0
Beginning balance at Dec. 31, 2018 (133,792) $ 0     $ (133,792) $ 32,768 $ 0 $ 376     $ 376 $ 2,529 $ 3,113     $ 5,642 $ (139,810) $ (139,810) $ 32,768 $ 0 $ 0             $ 478 $ 478 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Fair value adjustment of redemption option (163,425)                               (163,425)                          
Distribution to Open Lending, LLC unitholders (34,858)                               (34,858)                          
Share-based compensation 1,984                     1,984                                    
Net income (loss) 62,544                               62,544                          
Ending balance (in shares) at Dec. 31, 2019             37,631,052                         0               0    
Ending balance at Dec. 31, 2019 $ (234,779)           $ 376         7,626         (242,781)     $ 0               $ 0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Accounting Standards Update [Extensible List] Accounting Standards Update 2014-09 [Member]                                                          
Fair value adjustment of redemption option $ (47,537)                                         $ (47,537)                
Recapitalization transaction, net of transaction costs (in units)                                           (14,278,603)                
Recapitalization transaction, net of transaction costs                                           $ (257,406)                
Ending balance, redeemable convertible (in units) at Dec. 31, 2020                                           0     0          
Ending balance, redeemable convertible at Dec. 31, 2020                                           $ 0     $ 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Fair value adjustment of redemption option 47,537                               47,537                          
Distribution to Open Lending, LLC unitholders (135,598)                               (135,598)                          
Recapitalization transaction, net of transaction costs (in shares)             54,218,857                                              
Recapitalization transaction, net of transaction costs 242,543           $ 542         242,001                                    
Change in deferred tax asset 1,874                     1,874                                    
Fair value of contingent consideration at June 10, 2020 (347,089)                     (347,089)                                    
Share-based compensation 2,828                     2,828                                    
Stock warrant exercise (in shares)             9,160,776                                              
Stock warrant exercise 105,349           $ 92         105,257                                    
Stock issued during period, acquisitions (in shares)                 23,750,000 3,437,500                                        
Stock issued during period, acquisitions     $ 419,844 $ 59,177         $ 238 $ 34       $ 419,606 $ 59,143                              
Shares repurchase (in shares)                                       (1,395,089)                    
Share repurchase (37,500)                                     $ (37,500)                    
Net income (loss) (97,564)                               (97,564)                          
Ending balance (in shares) at Dec. 31, 2020             128,198,185                         1,395,089               0    
Ending balance at Dec. 31, 2020 26,622         $ (115) $ 1,282         491,246         (428,406)   $ (115) $ (37,500)               $ 0    
Increase (Decrease) in Temporary Equity [Roll Forward]                                                            
Fair value adjustment of redemption option 0                                                          
Ending balance, redeemable convertible (in units) at Dec. 31, 2021                                           0     0          
Ending balance, redeemable convertible at Dec. 31, 2021                                           $ 0     $ 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Change in deferred tax asset 2,836                     2,836                                    
Share-based compensation 3,815                     3,815                                    
Shares repurchase (in shares)                                       (612,745)                    
Share repurchase (20,000)                                     $ (20,000)                    
Restricted stock units issued, net of shares withheld for taxes (in shares)                                       22,525                    
Restricted stock units issued, net of shares withheld for taxes (258)                     (914)               $ 656                    
Net income (loss) 146,082                               146,082                          
Ending balance (in shares) at Dec. 31, 2021             128,198,185                         1,985,309               0    
Ending balance at Dec. 31, 2021 $ 158,982           $ 1,282         $ 496,983         $ (282,439)     $ (56,844)               $ 0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                            
Accounting Standards Update [Extensible List] Accounting Standards Update 2016-13