XML 42 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Share-based Payment Arrangement, Expensed and Capitalized, Amount
Share-based compensation expense recorded for each type of award is as follows:
 Year Ended December 31,
 202120202019
(in thousands)
Time-Based Restricted Stock Units$1,934 $148 $— 
Performance-Based Restricted Stock Units1,122 — — 
Stock Options759 — 
Class B Common Units— 2,675 1,984 
Total share-based compensation expense$3,815 $2,828 $1,984 
During the years ended December 31, 2021, 2020 and 2019, share-based compensation expense was allocated to cost of services, general and administrative, selling and marketing, and research and development, generally based on the functional responsibilities of the awarded unitholders in the accompanying consolidated statements of operations and comprehensive income (loss) as follows:
 Year Ended December 31,
 202120202019
(in thousands)
General and administrative$3,102 $2,578 $1,798 
Selling and marketing366 81 62 
Research and development217 46 24 
Cost of services130 123 100 
Total$3,815 $2,828 $1,984 
The following table reflects the future stock-based compensation expense to be recorded for the share-based compensation awards that were outstanding at December 31, 2021 was as follows:
Unrecognized ExpenseWeighted Average Amortization Period
(in thousands)
Time-Based Restricted Stock Units$6,953 3.09
Stock Options2,252 3.00
Performance-Based Restricted Stock Units2,220 2.00
Total unrecognized share-based compensation expense$11,425 2.86
Share-based Payment Arrangement, Activity
The following table summarizes the RSU activity for the year end December 31, 2021:
Time-Based
Restricted Stock Units
Number of AwardsWeighted Average Fair Value at Grant Date
Unvested as of December 31, 2020109,920 $28.20 
Granted153,594 38.72 
Vested(31,889)28.20 
Unvested as of December 31, 2021
231,625 $35.17 
The following table summarizes the PSU activity for the year ended December 31, 2021:
Performance-Based
Restricted Stock Units
Number of AwardsWeighted Average Fair Value at Grant Date
Unvested as of December 31, 2020 $ 
Granted99,289 33.44 
Unvested as of December 31, 2021
99,289 $33.44 
Share-based Payment Arrangement, Option, Activity
The following table summarizes the stock option activity for the year end December 31, 2021:
Stock Options
Number of AwardsWeighted Average Exercise PriceWeighted Average Contractual Term (Years)
Outstanding as of December 31, 2020199,764 $33.56 
Forfeited(5,416)33.56 
Outstanding as of December 31, 2021
194,348 $33.56 8.98
Exercisable at December 31, 202148,946 $33.56 8.91
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The Company estimated the fair value of each stock option on the date of grant using a Black–Scholes option-pricing model, applying the following assumptions:
Grant date12/30/2020
Strike price$33.56
Expected life (a)6.25
Weighted average time to vest (b)2.50
Expected dividend yield (c)
Expected volatility rate (d)50.00%
Risk-free interest rate (e)0.55%
Weighted average option grant date fair value$15.51
(a)The expected life was estimated using the “Simplified Method” which utilizes the midpoint between the vesting date and the end of the contractual term. The Company used the simplified method due to the lack of sufficient historical exercise data to provide a reasonable basis upon which to otherwise estimate the expected life of the stock options.
(b)The weighted average time to vest was calculated using the “Simplified Method” by applying 25% to each vesting year.
(c)At the grant date, no dividends were expected to be paid over the contractual term of the stock options granted, based on the Company's dividend policy, resulting in the use of a zero dividend rate.
(d)The expected volatility rate was based on the average of implied and observed historical volatility of comparable companies.
(e)The risk-free interest rate was interpolated from the five-year and seven-year Constant Maturity Treasury rate published by the United States Treasury as of the date of the grant.