XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows from operating activities    
Net income $ 12,862 $ 8,172
Adjustments to reconcile net income to net cash provided by operating activities:    
Share-based compensation 701 487
Depreciation and amortization 388 27
Amortization of right-of-use assets 134 95
Loss on extinguishment of debt 8,778 0
Deferred income taxes 1,330 0
Changes in assets & liabilities:    
Accounts receivable (2,451) (1,092)
Contract assets (7,876) 4,202
Prepaid expenses 941 (178)
Deferred transaction costs 0 (4,599)
Other current and non-current assets 1,038 346
Accounts payable (611) 539
Accrued expenses 478 (974)
Income tax payable 3,151 0
Operating lease liabilities (140) (66)
Other current and non-current liabilities 112 116
Net cash provided by operating activities 18,835 7,075
Cash flows from investing activities    
Purchase of property and equipment (3) (83)
Net cash used in investing activities (3) (83)
Cash flows from financing activities    
Proceeds from term loans 125,000 170,000
Proceeds from revolving facility 50,000 0
Payments on term loans (166,847) (3,313)
Payment of deferred financing costs (1,491) (9,112)
Distributions to Open Lending, LLC unitholders 0 (134,153)
Net cash provided by financing activities 6,662 23,422
Net change in cash and cash equivalents and restricted cash 25,494 30,414
Cash and cash equivalents and restricted cash at the beginning of the period 104,148 9,898
Cash and cash equivalents and restricted cash at the end of the period 129,642 40,312
Supplemental disclosure of cash flow information:    
Interest paid 2,722 89
Income tax (refunded) paid, net (16) 11
Non-cash investing and financing:    
Internally developed software costs accrued but not paid 463 0
Deferred financing costs accrued but not paid 178 0
Change in fair value of redeemable convertible series C preferred units 0 (47,537)
Distributions accrued but not paid $ 0 $ 1,228