XML 103 R65.htm IDEA: XBRL DOCUMENT v3.26.1
Notes Payable - 2024 Unsecured SPA Notes Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended
Jul. 14, 2025
day
$ / shares
Dec. 21, 2024
day
$ / shares
Mar. 31, 2026
USD ($)
$ / shares
shares
Mar. 31, 2025
USD ($)
shares
Mar. 30, 2026
$ / shares
Dec. 31, 2025
USD ($)
Jan. 28, 2025
$ / shares
Dec. 31, 2024
USD ($)
2024 Unsecured SPA Notes                
Debt Instrument [Line Items]                
Percent of purchaser's conversion shares     100.00%          
Notes Payable                
Debt Instrument [Line Items]                
Notes and loans payable     $ 46,367 $ 24,674   $ 60,666   $ 49,488
Gain (loss) on fair value adjustment of debts     $ (5,212) 21,780        
2024 Unsecured SPA Notes                
Debt Instrument [Line Items]                
Debt instrument, convertible, threshold consecutive trading days | day   1            
Debt instrument, term     5 years          
2024 Unsecured SPA Notes | Notes Payable                
Debt Instrument [Line Items]                
Notes payable bearing interest rate   10.00% 10.00%     10.00%    
Conversion price (in dollars per share) | $ / shares   $ 1.16 $ 0.24       $ 1.16  
Debt instrument, floor price (in dollars per share) | $ / shares   $ 1.05            
Debt instrument, convertible, threshold consecutive trading days | day   5            
Debt instrument, term     1 year          
Notes and loans payable     $ 40 11,330   $ 5,818   7,032
Proceeds from debt, net of issuance costs     0 20,000        
Debt conversion, converted amount     $ 6,000 $ 0        
Shares issued from conversion (in shares) | shares     11,463,298 0        
Gain (loss) on extinguishment of debt     $ (600) $ 0        
Gain (loss) on fair value adjustment of debts     $ (522) 6,798        
2023 Unsecured Convertible Note | Notes Payable                
Debt Instrument [Line Items]                
Conversion price (in dollars per share) | $ / shares     $ 1.16          
Percent of purchaser's conversion shares     33.00%          
Debt instrument, term     6 years          
Notes and loans payable     $ 4,356 0   $ 6,668   6,716
Proceeds from debt, net of issuance costs     3,600 0        
Debt conversion, converted amount     $ 7,300 $ 4,400        
Shares issued from conversion (in shares) | shares     22,566,836 4,167,764        
Gain (loss) on fair value adjustment of debts     $ (812) $ 2,024        
2023 Unsecured Convertible Note | Notes Payable | Class A Common Stock                
Debt Instrument [Line Items]                
Gain (loss) on extinguishment of debt     $ (2,500) (2,800)        
2025 July Unsecured SPA Notes                
Debt Instrument [Line Items]                
Notes payable bearing interest rate 10.00%              
Conversion price (in dollars per share) | $ / shares $ 1.75   $ 1.68          
Debt instrument, floor price (in dollars per share) | $ / shares     $ 0.20   $ 0.20      
Debt instrument, term 5 years              
2025 July Unsecured SPA Notes | Notes Payable                
Debt Instrument [Line Items]                
Notes payable bearing interest rate 18.00%   10.00%     10.00%    
Conversion price (in dollars per share) | $ / shares     $ 1.16          
Debt instrument, convertible, threshold consecutive trading days | day 5              
Notes and loans payable     $ 22,778 0   $ 26,796   $ 0
Proceeds from debt, net of issuance costs     0          
Debt conversion, converted amount     $ 8,400          
Shares issued from conversion (in shares) | shares     31,088,473          
Gain (loss) on extinguishment of debt     $ (3,200)          
Gain (loss) on fair value adjustment of debts     $ (2,473) $ 0