XML 102 R64.htm IDEA: XBRL DOCUMENT v3.26.1
Notes Payable - Junior Secured SPA Note Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2026
USD ($)
trading_day
$ / shares
shares
Mar. 31, 2025
USD ($)
shares
Dec. 31, 2025
USD ($)
$ / shares
Jan. 28, 2025
$ / shares
Dec. 31, 2024
USD ($)
Dec. 21, 2024
$ / shares
Sep. 05, 2024
$ / shares
shares
Junior SPA Warrants              
Debt Instrument [Line Items]              
Percent of purchaser's conversion shares             100.00%
Debt instrument, term 5 years            
Junior SPA Warrants | Class A Common Stock              
Debt Instrument [Line Items]              
Warrants rights (in shares) | shares             202,768
Notes Payable              
Debt Instrument [Line Items]              
Notes and loans payable $ 46,367 $ 24,674 $ 60,666   $ 49,488    
Gain (loss) on fair value adjustment of debts $ (5,212) 21,780          
Junior Secured SPA Notes | Notes Payable              
Debt Instrument [Line Items]              
Notes payable bearing interest rate             10.00%
Debt instrument, floor price (in dollars per share) | $ / shares             $ 1.05
Debt instrument, convertible, threshold consecutive trading days | trading_day 5            
Debt instrument, fixed price (in dollars per share) | $ / shares $ 0.26            
Debt instrument, term 1 year            
Conversion price (in dollars per share) | $ / shares $ 1.16   $ 1.16 $ 5.24   $ 1.16 $ 5.24
Notes and loans payable $ 7,263 6,060 $ 11,402   $ 26,059    
Proceeds from debt, net of issuance costs 0 0          
Debt conversion, converted amount $ 5,000 $ 15,400          
Shares issued from conversion (in shares) | shares 15,368,021 13,958,070          
Gain (loss) on extinguishment of debt $ 800 $ 12,800          
Gain (loss) on fair value adjustment of debts $ (1,007) $ 10,435          
Junior Secured SPA Notes Tranche One | Notes Payable              
Debt Instrument [Line Items]              
Debt instrument, fixed price (in dollars per share) | $ / shares $ 5.24