XML 72 R34.htm IDEA: XBRL DOCUMENT v3.26.1
Related Party Transactions (Tables)
3 Months Ended
Mar. 31, 2026
Related Party Transactions [Abstract]  
Schedule of Debt The tables below summarize the related party note payable agreements as of March 31, 2026 and December 31, 2025, providing details on contractual maturity dates, contractual interest rates, and net carrying values.
March 31, 2026
(in thousands)Contractual
Maturity
Date
Contractual
Interest
Rates
Net Carrying
Value
Notes Payable — ChinaDecember 2028—%$3,682 
Notes Payable on Demand — ChinaDue on Demand—%435 
Other NotesDue on Demand12.0%75 
$4,192 
Related party notes payable, current$1,510 
Related party notes payable, long-term$2,682 
December 31, 2025
(in thousands)Contractual
Maturity
Date
Contractual
Interest
Rates
Net Carrying Value
Notes Payable — ChinaApril 202718.0%
(1)
3,775 
Notes Payable on Demand — ChinaDue on Demand—%429 
Other NotesDue on Demand12.0%75 
$4,279 
Related party notes payable, current$3,507 
Related party notes payable, long-term$772 
_______________
(1) The restructured loan bears no stated interest, and the repayment schedule requires fixed installment payments through the contractual maturity date. If the Company fails to comply with the payment schedule, interest at a rate of 18.0% would be retroactively applied to the unpaid balance. During the term of the revised loan, the Company was not in default with respect to the payment schedule, and no contingent interest has been recorded as of December 31, 2025.
Schedule of Related Party Debt Rollforward
The following table presents a roll forward of the Company’s notes payable balances from December 31, 2025 to March 31, 2026 with related parties. It summarizes beginning and ending balances by debt category and details changes during the period, including repayments, conversions, reclassifications, fair value adjustments, and other significant transactions.
Categories of Related Party Debt
(in thousands)Notes Payable — ChinaNotes Payable on Demand — ChinaOther NotesTotal
Balance as of December 31, 2025 (a)$3,775 $429 $75 $4,279 
Repayment of Debt (b)(145)— — (145)
Other Adjustments (c)52 — 58 
Balance as of March 31, 2026 (d)$3,682 $435 $75 $4,192 
(a) The carrying value for each note category, fair value or amortized cost depending on the election, as of December 31, 2025.
(b) Cash repayments of principal amounts during the period.
(c) Miscellaneous changes not captured in other columns, such as currency adjustments and reclassification to accrued expenses.
(d) The carrying value for each note category, fair value or amortized cost depending on the election, as of March 31, 2026.

The following table presents a roll forward of the Company’s Related party notes payable balances from December 31, 2024 to March 31, 2025. It summarizes beginning and ending balances by debt category and details changes during the period, including repayments, conversions, reclassifications, fair value adjustments, and other significant transactions.
Categories of Related Party Debt
(in thousands)March 2025 Unsecured SPA NotesUnsecured SPA NotesNotes Payable — ChinaNotes Payable on Demand — ChinaConvertible FFGP NoteFFGP NoteOther NotesTotal
Balance as of December 31, 2024 (a)$— $1,364 $4,382 $417 $250 $1,576 $75 $8,064 
New Issuances (b)152 470 — — — — — 622 
Repayment of Debt, including periodic interest on debt carried at fair value (c)— — (124)— — — — (124)
Conversion of Debt to Equity (d)— (727)— — — — — (727)
Fair Value Adjustments of Debt (e)(9)(656)— — — — — (665)
Other Adjustments (f)— — (43)(4)— — — (47)
Balance as of March 31, 2025 (g)$143 $451 $4,215 $413 $250 $1,576 $75 $7,123 
(a) The carrying value for each note category, fair value or amortized cost depending on the election, as of December 31, 2023".
(b) Debt instruments issued during the period, recorded at fair value upon issuance if the fair value option is elected, or at principal balance net of discounts. For notes measured at fair value, the aggregate fair value adjustment recognized at issuance reduced the principal amount of notes issued during the period by $1,252 thousand. This reduction reflects the allocation of total transaction proceeds between the SPA Notes and the related SPA Warrants and Incremental Warrants issued as part of the bundled transaction.
(c) Cash repayments of principal amount and periodic interest, where fair value option is elected, during the period.
(d) Fair value of debt converted into equity during the period.
(e) Adjustments to debt fair value due to the fair value option election, embedded derivatives, or anti-dilution provisions. These adjustments are presented as a component of 'Change in fair value of notes payable, warrant liabilities, and call option derivatives' in the Unaudited Condensed Consolidated Statements of Operations. Line item 'Change in fair value of notes payable, warrant liabilities, and call option derivatives' also includes debt issuance costs of $75 thousand, which are separately identifiable from the fair value adjustments noted above
(f) Miscellaneous changes not captured in other columns, such as currency adjustments.
(g) The carrying value for each note category, fair value or amortized cost depending on the election, as of March 31, 2025.
Schedule of Notes Payable The tables below summarize these agreements as of March 31, 2026 and December 31, 2025, providing details on contractual maturity dates, contractual interest rates, unpaid principal balances, fair value adjustments, original issue discounts, including proceeds allocated to warrants, and net carrying values.
On September 29, 2025, the Company obtained control of AIXC. Accordingly, AIXC’s assets and liabilities, including its outstanding debt instruments, have been consolidated as of September 29, 2025. The inclusion of AIXC’s debt in the consolidated balances below reflects the fair value of such obligations recognized upon initial consolidation.
Most of the Company’s notes payable are accounted for under the fair value option in accordance with ASC 825, with changes in fair value recorded in the Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss. For instruments measured at fair value, no effective interest rate is presented, as changes in fair value capture all economic returns associated with these debt instruments. Although the stated interest rates on the SPA Portfolio Notes are 10% or 15%, the Company’s effective cost of capital is substantially higher. Each SPA Portfolio Note permits the holder to settle in shares at a value exceeding the stated principal and accrued interest. In addition, each noteholder receives an SPA Portfolio Warrant, and certain holders receive an Incremental Warrant. These settlement features and additional instruments have significant value and materially increase the effective cost of capital above the stated rates. Further, these instruments carry high interest rate structures and embedded economics that can result in a loss on issuance. The financial impact of the SPA Portfolio Notes is reflected in the change in fair value and loss on extinguishment line items in the Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss.
March 31, 2026
(in thousands)Contractual
Maturity Date
Contractual
Interest
Rates
Unpaid Principal
Balance
Fair Value
Measurement
Adjustments
Original Issue Discount and Proceeds Allocated to WarrantsNet
Carrying
Value
2023 Unsecured SPA NotesVarious through March 203210 %-15%$4,753 $78 $(475)$4,356 
Junior Secured SPA NotesVarious through December 203010%7,107 156 — 7,263 
2024 Unsecured SPA NotesJuly 203010%33 — 40 
2025 March Unsecured SPA NotesVarious through March 203110%8,538 (2,393)(2,703)3,442 
2025 July Unsecured SPA NotesAugust 203010%29,193 (422)(5,993)22,778 
Unsecured Convertible NotesVarious dates in 20264.27%5,500 (1,361)— 4,139 
Notes payable – China other
Due on Demand—%4,349 — — 4,349 
$59,473 $(3,935)$(9,171)$46,367 
Notes payable, current portion$4,349 
Notes payable, long-term portion$42,018 
December 31, 2025
(in thousands)Contractual
Maturity Date
Contractual
Interest
Rates
Unpaid Principal
Balance
Fair Value
Measurement
Adjustments
Original Issue Discount and Proceeds Allocated to WarrantsNet
Carrying
Value
2023 Unsecured SPA NotesVarious through November 203110%-15%8,100(622)(810)6,668
Junior Secured SPA NotesVarious through December 203010%12,107(705)11,402
2024 Unsecured SPA NotesVarious through December 203010%6,070(252)5,818
2025 March Unsecured SPA NotesVarious dates in 203010%5,508(1,096)(2,304)2,108
2025 July Unsecured SPA NotesAugust 203010%37,592(3,079)(7,717)26,796
Unsecured Convertible NotesJune 20264.27%5,000(1,558)3,442
Notes payable – China other
Due on Demand—%4,2904,290
2025 Convertible Note - AICXJanuary 2026—%13232(22)142
$78,799$(7,280)$(10,853)$60,666
Notes payable, current portion$4,432
Notes payable, long-term portion$56,234
The future scheduled principal maturities of Related party notes payable as of March 31, 2026, are as follows:
(in thousands)
Years Ending December 31,
Amount
Due on demand$510 
2026783 
20271,160 
20281,739 
$4,192