XML 40 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Unaudited Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Current assets    
Cash and cash equivalents $ 12,231 $ 34,927
Restricted cash 29 27
Digital assets 6,197 10,250
Accounts receivable 273 257
Notes receivable, net of allowance for credit losses of $4,698 and $4,555 and as of March 31, 2026, and December 31, 2025, respectively 385 343
Inventory, net (see Note 4) 1,465 3,258
Deposits (see Note 5) 13,758 10,499
Other current assets (see Note 5) 7,565 8,963
Total current assets 41,903 68,524
Property, plant and equipment, net 146,932 155,303
Operating lease right-of-use assets, net 14,861 4,950
Intangible assets, net 4,647 4,639
Goodwill 23,692 25,764
Other non-current assets (see Notes 4 and 5) 18,106 18,682
Total assets 250,141 277,862
Current liabilities    
Accounts payable 53,366 57,277
Accrued expenses and other current liabilities 55,122 58,678
Other financing liabilities, current portion 1,005 951
Operating lease liabilities, current portion 1,583 1,443
Total current liabilities 117,909 148,171
Other financing liabilities, long term portion 47,714 46,867
Operating lease liabilities, long term portion 12,165 3,471
Other liabilities 2,118 2,042
Total liabilities 230,900 270,103
Commitments and Contingencies (Note 12)
Stockholders’ equity (deficit)    
Preferred stock 0 0
Additional paid-in capital 4,728,901 4,673,866
Accumulated other comprehensive income 2,573 3,817
Accumulated deficit (4,743,898) (4,705,042)
Total stockholders’ deficit attributable to the Company (12,395) (27,338)
Noncontrolling interest 31,636 35,097
Total stockholders' equity 19,241 7,759
Total liabilities and stockholders’ equity 250,141 277,862
Nonrelated Party    
Current liabilities    
Accrued expenses and other current liabilities 42,134 45,499
Warrant liabilities 960 1,950
Notes payable, current portion 4,349 4,432
Notes payable, long term portion 42,018 56,234
Derivative call options 5,229 10,042
Related Party    
Current liabilities    
Accrued expenses and other current liabilities 12,988 13,179
Accrued interest 14 19,933
Notes payable, current portion 1,510 3,507
Notes payable, long term portion 2,682 772
Derivative call options 1,065 2,504
Class A Common Stock    
Stockholders’ equity (deficit)    
Common stock 29 21
Class B Common Stock    
Stockholders’ equity (deficit)    
Common stock 0 0
Series B Preferred Stock    
Stockholders’ equity (deficit)    
Preferred stock $ 0 $ 0