XML 94 R76.htm IDEA: XBRL DOCUMENT v3.26.1
Notes Payable - 2025 July Unsecured SPA Notes Narrative (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Sep. 19, 2025
Jul. 14, 2025
USD ($)
closing
day
$ / shares
shares
Dec. 31, 2025
USD ($)
$ / shares
Dec. 31, 2024
USD ($)
Aug. 21, 2025
USD ($)
Aug. 20, 2025
USD ($)
Dec. 21, 2024
$ / shares
Jul. 31, 2024
$ / shares
Dec. 31, 2023
USD ($)
Debt Instrument [Line Items]                  
Exercise price (in dollars per share) | $ / shares             $ 1.16 $ 110,400  
2025 July Unsecured SPA Warrants                  
Debt Instrument [Line Items]                  
Debt instrument, term (in years)   5 years              
2025 July Unsecured SPA Notes                  
Debt Instrument [Line Items]                  
Percent of purchaser's conversion shares   33.00%              
2025 July Unsecured SPA Notes                  
Debt Instrument [Line Items]                  
Aggregate principal amount   $ 82,000     $ 83,500 $ 82,000      
Debt instrument, number of closings | closing   2              
Debt instrument, term (in years)   5 years              
Contractual Interest Rates   10.00%              
Debt instrument, redemption price, percentage   10.00%              
Redemption price, percentage   25.00%              
Conversion price (in dollars per share) | $ / shares   $ 1.75 $ 1.68            
Debt instrument, floor price (in dollars per share) | $ / shares   $ 1.048              
Debt instrument, convertible, threshold percentage of stock price trigger 100.00%                
Debt instrument, exercisable, threshold percentage of stock price trigger 120.00%                
Exercise price (in dollars per share) | $ / shares     $ 2.02            
2025 July Unsecured SPA Notes | Series B Preferred Stock                  
Debt Instrument [Line Items]                  
Pro rata aggregate cap (in shares) | shares   6,813,785              
Notes Payable                  
Debt Instrument [Line Items]                  
Notes and loans payable     $ 60,666 $ 49,488         $ 91,150
Gain (loss) on fair value adjustment of debts     $ 39,082 34,218          
Notes Payable | 2025 July Unsecured SPA Notes                  
Debt Instrument [Line Items]                  
Contractual Interest Rates   18.00% 10.00%            
Redemption price, percentage   8.00%              
Debt instrument, convertible, threshold consecutive trading days (in days) | day   5              
Notes and loans payable     $ 26,796 $ 0          
Proceeds from debt, net of issuance costs     39,200            
Gain (loss) on fair value adjustment of debts     $ 10,242