XML 91 R73.htm IDEA: XBRL DOCUMENT v3.26.1
Notes Payable - Junior Secured SPA Note Narrative (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2025
USD ($)
trading_day
$ / shares
shares
Dec. 31, 2024
USD ($)
shares
Jan. 28, 2025
$ / shares
Dec. 21, 2024
$ / shares
Sep. 05, 2024
$ / shares
shares
Dec. 31, 2023
USD ($)
Junior SPA Warrants            
Debt Instrument [Line Items]            
Percent of purchaser's conversion shares         100.00%  
Debt instrument, term (in years) 5 years          
Warrants rights (in shares) | shares 190,840          
Junior SPA Warrants | Class A Common Stock            
Debt Instrument [Line Items]            
Warrants rights (in shares) | shares 190,840       202,768  
Notes Payable            
Debt Instrument [Line Items]            
Notes and loans payable $ 60,666 $ 49,488       $ 91,150
Gain (loss) on extinguishment of debt   (2,699)        
Gain (loss) on fair value adjustment of debts $ 39,082 34,218        
Junior Secured SPA Notes | Notes Payable            
Debt Instrument [Line Items]            
Notes payable bearing interest rate         10.00%  
Debt instrument, floor price (in dollars per share) | $ / shares         $ 1.05  
Debt instrument, convertible, threshold consecutive trading days (in days) | trading_day 5          
Debt instrument, term (in years) 1 year          
Conversion price (in dollars per share) | $ / shares $ 1.16   $ 5.24 $ 1.16 5.24  
Notes and loans payable $ 11,402 26,059       $ 0
Proceeds from debt, net of issuance costs 18,000 22,500        
Gain (loss) on extinguishment of debt   0        
Gain (loss) on fair value adjustment of debts 10,575 (9,665)        
Junior Secured SPA Notes | Notes Payable | Class A Common Stock            
Debt Instrument [Line Items]            
Debt conversion, converted amount $ 36,300 $ 1,100        
Shares issued from conversion (in shares) | shares 34,108,683 1,046,651        
Gain (loss) on extinguishment of debt $ (22,300) $ (1,400)        
Junior Secured SPA Notes Tranche One | Notes Payable            
Debt Instrument [Line Items]            
Debt instrument, fixed price (in dollars per share) | $ / shares         $ 1.16  
Junior Secured SPA Notes Tranche Two | Notes Payable            
Debt Instrument [Line Items]            
Debt instrument, fixed price (in dollars per share) | $ / shares $ 5.24