XML 88 R70.htm IDEA: XBRL DOCUMENT v3.26.1
Notes Payable - Secured SPA Notes Narrative (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Aug. 02, 2024
Dec. 31, 2025
Dec. 31, 2024
Jan. 28, 2025
Dec. 21, 2024
Sep. 05, 2024
Notes Payable            
Debt Instrument [Line Items]            
Gain (loss) on extinguishment of debt     $ (2,699)      
Gain (loss) on fair value adjustment of debts   $ 39,082 34,218      
2023 Unsecured Convertible Note | Notes Payable            
Debt Instrument [Line Items]            
Debt instrument, term (in years)   6 years        
Notes payable   $ 6,700 6,700      
Percent of purchaser's conversion shares   33.00%        
Proceeds from debt, net of issuance costs   $ 11,700 0      
Debt conversion, converted amount   $ 9,300 $ 31,000      
Shares issued from conversion (in shares)   8,650,209 19,368,059      
Gain (loss) on extinguishment of debt     $ 2,394      
Gain (loss) on fair value adjustment of debts   $ 2,581 10,268      
2023 Unsecured Convertible Note | Notes Payable | Class A Common Stock            
Debt Instrument [Line Items]            
Debt instrument, fixed conversion price percentage   90.00%        
Gain (loss) on extinguishment of debt   $ (4,400) $ (31,500)      
Secured SPA Notes | Notes Payable            
Debt Instrument [Line Items]            
Debt instrument, fixed conversion price percentage   90.00%        
Conversion price (in dollars per share)   $ 1.16 $ 29.33      
Debt instrument, term (in years)   6 years        
Notes payable   $ 0 $ 5,500      
Proceeds from debt, net of issuance costs   0 10,700      
Debt conversion, converted amount   $ 3,100 $ 108,800      
Shares issued from conversion (in shares)   3,164,911 41,727,089      
Gain (loss) on extinguishment of debt     $ (5,158)      
Gain (loss) on fair value adjustment of debts   $ 1,922 $ 33,943      
Secured SPA Notes | Notes Payable | Class A Common Stock            
Debt Instrument [Line Items]            
Redemption price, percentage     105.00%      
Gain (loss) on extinguishment of debt   $ (300) $ (126,100)      
Secured SPA Notes | Notes Payable | Metaverse Horizon Limited and V W Investment Holding Limited            
Debt Instrument [Line Items]            
Percent of purchaser's conversion shares   33.00%        
SPA Notes | Notes Payable            
Debt Instrument [Line Items]            
Conversion price (in dollars per share) $ 29.33          
SPA Notes | Notes Payable | Class A Common Stock            
Debt Instrument [Line Items]            
Redemption price, percentage 90.00%          
Junior Secured SPA Notes | Notes Payable            
Debt Instrument [Line Items]            
Contractual Interest Rates           10.00%
Conversion price (in dollars per share)   $ 1.16   $ 5.24 $ 1.16 $ 5.24
Debt instrument, term (in years)   1 year        
Proceeds from debt, net of issuance costs   $ 18,000 22,500      
Gain (loss) on extinguishment of debt     0      
Gain (loss) on fair value adjustment of debts   10,575 (9,665)      
Junior Secured SPA Notes | Notes Payable | Class A Common Stock            
Debt Instrument [Line Items]            
Debt conversion, converted amount   $ 36,300 $ 1,100      
Shares issued from conversion (in shares)   34,108,683 1,046,651      
Gain (loss) on extinguishment of debt   $ (22,300) $ (1,400)      
2024 Unsecured SPA Notes            
Debt Instrument [Line Items]            
Debt instrument, term (in years)   5 years        
2024 Unsecured SPA Notes | Notes Payable            
Debt Instrument [Line Items]            
Contractual Interest Rates   10.00% 10.00%      
Conversion price (in dollars per share)   $ 1.16   $ 1.16 $ 1.16  
Debt instrument, term (in years)   1 year        
Proceeds from debt, net of issuance costs   $ 43,000 $ 2,500      
Gain (loss) on extinguishment of debt     0      
Gain (loss) on fair value adjustment of debts   10,535 $ 0      
2024 Unsecured SPA Notes | Notes Payable | Class A Common Stock            
Debt Instrument [Line Items]            
Debt conversion, converted amount   $ 46,900        
Shares issued from conversion (in shares)   43,309,929        
Gain (loss) on extinguishment of debt   $ (46,800)        
Minimum | 2023 Unsecured Convertible Note | Notes Payable            
Debt Instrument [Line Items]            
Contractual Interest Rates   10.00% 10.00%      
Minimum | Secured SPA Notes | Notes Payable            
Debt Instrument [Line Items]            
Contractual Interest Rates   10.00% 10.00%      
Maximum | 2023 Unsecured Convertible Note | Notes Payable            
Debt Instrument [Line Items]            
Contractual Interest Rates   15.00% 15.00%      
Maximum | Secured SPA Notes | Notes Payable            
Debt Instrument [Line Items]            
Contractual Interest Rates   15.00% 15.00%