XML 85 R67.htm IDEA: XBRL DOCUMENT v3.26.1
Notes Payable - Schedule of Notes Payable (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Jul. 14, 2025
Mar. 21, 2025
Dec. 31, 2024
Nonrelated Party        
Debt Instrument [Line Items]        
Notes payable, current portion $ 4,432     $ 4,224
Notes payable, long-term portion 56,234     45,264
Notes Payable        
Debt Instrument [Line Items]        
Unpaid Principal Balance 78,799     50,577
Fair Value Measurement Adjustments (7,280)     27,399
Original Issue Discount and Proceeds Allocated to Warrants (10,853)     (28,488)
Net Carrying Value 60,666     49,488
Secured SPA Notes | Notes Payable        
Debt Instrument [Line Items]        
Unpaid Principal Balance       3,118
Fair Value Measurement Adjustments       2,651
Original Issue Discount and Proceeds Allocated to Warrants       (312)
Net Carrying Value       5,457
2023 Unsecured SPA Notes | Notes Payable        
Debt Instrument [Line Items]        
Unpaid Principal Balance 8,100     4,380
Fair Value Measurement Adjustments (622)     2,844
Original Issue Discount and Proceeds Allocated to Warrants (810)     (508)
Net Carrying Value $ 6,668     $ 6,716
Junior Secured SPA Notes | Notes Payable        
Debt Instrument [Line Items]        
Contractual Interest Rates 10.00%     10.00%
Unpaid Principal Balance $ 12,107     $ 28,840
Fair Value Measurement Adjustments (705)     13,163
Original Issue Discount and Proceeds Allocated to Warrants 0     (15,944)
Net Carrying Value $ 11,402     $ 26,059
2024 Unsecured SPA Notes | Notes Payable        
Debt Instrument [Line Items]        
Contractual Interest Rates 10.00%     10.00%
Unpaid Principal Balance $ 6,070     $ 10,015
Fair Value Measurement Adjustments (252)     8,741
Original Issue Discount and Proceeds Allocated to Warrants 0     (11,724)
Net Carrying Value $ 5,818     $ 7,032
2025 March Unsecured SPA Notes        
Debt Instrument [Line Items]        
Contractual Interest Rates     10.00%  
2025 March Unsecured SPA Notes | Notes Payable        
Debt Instrument [Line Items]        
Contractual Interest Rates 10.00%   18.00%  
Unpaid Principal Balance $ 5,508      
Fair Value Measurement Adjustments (1,096)      
Original Issue Discount and Proceeds Allocated to Warrants (2,304)      
Net Carrying Value $ 2,108      
2025 July Unsecured SPA Notes        
Debt Instrument [Line Items]        
Contractual Interest Rates   10.00%    
2025 July Unsecured SPA Notes | Notes Payable        
Debt Instrument [Line Items]        
Contractual Interest Rates 10.00% 18.00%    
Unpaid Principal Balance $ 37,592      
Fair Value Measurement Adjustments (3,079)      
Original Issue Discount and Proceeds Allocated to Warrants (7,717)      
Net Carrying Value $ 26,796      
Unsecured Convertible Notes | Notes Payable        
Debt Instrument [Line Items]        
Contractual Interest Rates 4.27%      
Unpaid Principal Balance $ 5,000      
Fair Value Measurement Adjustments (1,558)      
Original Issue Discount and Proceeds Allocated to Warrants 0      
Net Carrying Value $ 3,442      
Notes payable – China other | Notes Payable        
Debt Instrument [Line Items]        
Contractual Interest Rates 0.00%     0.00%
Unpaid Principal Balance $ 4,290     $ 4,173
Fair Value Measurement Adjustments 0     0
Original Issue Discount and Proceeds Allocated to Warrants 0     0
Net Carrying Value $ 4,290     $ 4,173
2025 Convertible Note - AIXC | Notes Payable        
Debt Instrument [Line Items]        
Contractual Interest Rates 0.00%      
Unpaid Principal Balance $ 132      
Fair Value Measurement Adjustments 32      
Original Issue Discount and Proceeds Allocated to Warrants (22)      
Net Carrying Value $ 142      
Auto loans | Notes Payable        
Debt Instrument [Line Items]        
Contractual Interest Rates       7.00%
Unpaid Principal Balance       $ 51
Fair Value Measurement Adjustments       0
Original Issue Discount and Proceeds Allocated to Warrants       0
Net Carrying Value       $ 51
Minimum | Secured SPA Notes | Notes Payable        
Debt Instrument [Line Items]        
Contractual Interest Rates 10.00%     10.00%
Minimum | 2023 Unsecured SPA Notes | Notes Payable        
Debt Instrument [Line Items]        
Contractual Interest Rates 10.00%     10.00%
Maximum | Secured SPA Notes | Notes Payable        
Debt Instrument [Line Items]        
Contractual Interest Rates 15.00%     15.00%
Maximum | 2023 Unsecured SPA Notes | Notes Payable        
Debt Instrument [Line Items]        
Contractual Interest Rates 15.00%     15.00%