XML 23 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Revenue $ 536 $ 539
Cost of revenue 98,302 84,029
Gross profit (97,766) (83,490)
Operating expenses    
Research and development 16,603 25,227
Settlement on accrued research and development expenses 0 (14,935)
Sales and marketing 12,310 9,278
General and administrative 55,733 43,164
Loss on disposal of property, plant, and equipment 2,459 1,667
Impairment of long-lived assets and deposits 137,435 1,847
Impairment of goodwill 4,450 0
Credit loss expense - short-term note receivable 4,294 0
Total operating expenses 233,284 66,248
Loss from operations (331,050) (149,738)
Net loss on digital assets (4,117) 0
Other income (loss), net 4,983 (1,448)
Loss before income taxes (397,019) (356,114)
Income tax (expense) benefit (63) 267
Net loss (397,082) (355,847)
Less: Net Loss attributable to noncontrolling interest 6,386 0
Net Loss attributable to Faraday Future Intelligent Electric Inc. (390,696) (355,847)
Total comprehensive loss    
Net loss (397,082) (355,847)
Foreign currency translation adjustment (3,927) 1,882
Total comprehensive loss $ (401,009) $ (353,965)
Class A Common Stock    
Net loss per share of Class A and B Common Stock attributable to common stockholders:    
Basic (in dollars per share) $ (3.14) $ (19.61)
Diluted (in dollars per share) $ (3.14) $ (19.61)
Weighted average common shares used in computing net loss per share of Class A and Class B Common Stock:    
Basic (in shares) 124,299,591 18,529,525
Diluted (in shares) 124,299,591 18,529,525
Class B Common Stock    
Net loss per share of Class A and B Common Stock attributable to common stockholders:    
Basic (in dollars per share) $ (3.14) $ (19.61)
Diluted (in dollars per share) $ (3.14) $ (19.61)
Weighted average common shares used in computing net loss per share of Class A and Class B Common Stock:    
Basic (in shares) 124,299,591 18,529,525
Diluted (in shares) 124,299,591 18,529,525
Nonrelated Party    
Operating expenses    
Change in fair value of notes payable, warrant liabilities, and derivative call options $ 49,093 $ (12,556)
Loss on settlement of notes payable (100,524) (161,725)
Interest expense (8,649) (7,895)
Related Party    
Operating expenses    
Change in fair value of notes payable, warrant liabilities, and derivative call options (1,627) 253
Loss on settlement of notes payable (5,128) (14,295)
Interest expense $ 0 $ (8,710)