XML 50 R32.htm IDEA: XBRL DOCUMENT v3.26.1
Business Acquisition (Tables)
12 Months Ended
Dec. 31, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Schedule of Business Combination, Recognized Asset Acquired and Liability Assumed The following table summarizes the allocation of the purchase price to the identifiable assets acquired and liabilities assumed based on management’s preliminary estimates of fair value as of the acquisition date. These estimates are subject to change during the measurement period (amounts in thousands):
Description (balance sheet line item)
Fair Value
Cash (excludes funds from non FF PIPE Investors)1
$28,878 
Prepaid expenses and other current assets343
Short term note receivable4,348
Other receivable2
Intangibles (in-process R&D)3,629
Accounts payable and accruals(1,324)
Warrant Liability(362)
Promissory Notes(3,237)
Other liabilities (deferred tax liability)(907)
Net identifiable assets acquired31,370
Consideration transferred30,000
Fair Value of Non-Controlling Interest31,584
Goodwill2
$30,214 
1
Cash acquired is presented net of approximately $2.2 million in cash transaction-related costs incurred and paid by AIXC in connection with the PIPE.
2
In the quarter ended December 31, 2025, the Company impaired goodwill by $4.5 million. The goodwill balance as of December 31, 2025 is $25.8 million.