XML 76 R65.htm IDEA: XBRL DOCUMENT v3.25.3
Notes Payable - 2025 July Unsecured SPA Notes Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 19, 2025
Jul. 14, 2025
USD ($)
closing
day
$ / shares
shares
Sep. 30, 2025
USD ($)
$ / shares
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
$ / shares
Sep. 30, 2024
USD ($)
Aug. 21, 2025
USD ($)
Aug. 20, 2025
USD ($)
Jun. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Jul. 31, 2024
$ / shares
Jun. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
Debt Instrument [Line Items]                          
Exercise price (in dollars per share) | $ / shares                     $ 110,400    
2025 July Unsecured SPA Warrants                          
Debt Instrument [Line Items]                          
Debt instrument, term (in years)   5 years                      
2025 July Unsecured SPA Notes                          
Debt Instrument [Line Items]                          
Percent of purchaser's conversion shares   33.00%                      
2025 July Unsecured SPA Notes                          
Debt Instrument [Line Items]                          
Aggregate principal amount   $ 82,000         $ 83,500 $ 82,000          
Debt instrument, number of closings | closing   2                      
Debt instrument, term (in years)   5 years                      
Contractual Interest Rates   10.00%                      
Debt instrument, redemption price, percentage   10.00%                      
Redemption price, percentage   25.00%                      
Conversion price (in dollars per share) | $ / shares   $ 1.75 $ 1.68   $ 1.68                
Exercise price (in dollars per share) | $ / shares     $ 2.02   $ 2.02                
Debt instrument, floor price (in dollars per share) | $ / shares   $ 1.048                      
Debt instrument, convertible, threshold percentage of stock price trigger 100.00%                        
Debt instrument, exercisable, threshold percentage of stock price trigger 120.00%                        
2025 July Unsecured SPA Notes | Series B Preferred Stock                          
Debt Instrument [Line Items]                          
Pro rata aggregate cap (in shares) | shares   6,813,785                      
Notes Payable                          
Debt Instrument [Line Items]                          
Notes and loans payable     $ 78,902 $ 55,500 $ 78,902 $ 55,500     $ 28,033 $ 49,488   $ 77,394 $ 91,150
Gain (loss) on fair value adjustment of debts     $ 18,074 $ 14,881 $ 31,131 $ 35,690              
Notes Payable | 2025 July Unsecured SPA Notes                          
Debt Instrument [Line Items]                          
Contractual Interest Rates   18.00% 10.00%   10.00%                
Redemption price, percentage   8.00%                      
Debt instrument, convertible, threshold consecutive trading days (in days) | day   5                      
Notes and loans payable     $ 29,392   $ 29,392       $ 0 $ 0      
Proceeds from debt, net of issuance costs     39,200   39,200                
Gain (loss) on fair value adjustment of debts     $ 9,172   $ 9,172