XML 74 R63.htm IDEA: XBRL DOCUMENT v3.25.3
Notes Payable - 2024 Unsecured SPA Notes Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
USD ($)
$ / shares
shares
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
day
$ / shares
shares
Sep. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
Jan. 28, 2025
$ / shares
Dec. 31, 2024
USD ($)
Dec. 21, 2024
$ / shares
Jun. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
2024 Unsecured SPA Warrants                    
Debt Instrument [Line Items]                    
Debt instrument, term (in years)     5 years              
2024 Unsecured SPA Notes                    
Debt Instrument [Line Items]                    
Percent of purchaser's conversion shares 33.00%   33.00%              
Notes Payable                    
Debt Instrument [Line Items]                    
Notes and loans payable $ 78,902 $ 55,500 $ 78,902 $ 55,500 $ 28,033   $ 49,488   $ 77,394 $ 91,150
Gain (loss) on extinguishment of debt   (2,699)   (2,699)            
Gain (loss) on fair value adjustment of debts $ 18,074 $ 14,881 $ 31,131 $ 35,690            
2024 Unsecured SPA Notes                    
Debt Instrument [Line Items]                    
Debt instrument, convertible, threshold consecutive trading days (in days) | day     1              
Debt instrument, term (in years)     5 years              
2024 Unsecured SPA Notes | Notes Payable                    
Debt Instrument [Line Items]                    
Notes payable bearing interest rate 10.00%   10.00%       10.00%      
Conversion price (in dollars per share) | $ / shares $ 1.16   $ 1.16     $ 1.16   $ 1.16    
Debt instrument, floor price (in dollars per share) | $ / shares $ 1.05   $ 1.05              
Debt instrument, convertible, threshold consecutive trading days (in days) | day     5              
Debt instrument, term (in years)     1 year              
Notes and loans payable $ 9,826   $ 9,826   $ 10,009   $ 7,032      
Proceeds from debt, net of issuance costs 14,000   34,000              
Gain (loss) on fair value adjustment of debts 6,233   8,505              
2024 Unsecured SPA Notes | Notes Payable | Class A Common Stock                    
Debt Instrument [Line Items]                    
Debt conversion, converted amount $ 23,200   $ 34,900              
Shares issued from conversion (in shares) | shares 20,894,171   31,690,932              
Gain (loss) on extinguishment of debt $ (36,300)   $ (45,600)