XML 71 R60.htm IDEA: XBRL DOCUMENT v3.25.3
Notes Payable - 2023 Unsecured SPA Notes Narrative (Details) - Notes Payable - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Debt Instrument [Line Items]          
Gain (loss) on extinguishment of debt   $ (2,699)   $ (2,699)  
Gain (loss) on fair value adjustment of debts $ 18,074 14,881 $ 31,131 35,690  
2023 Unsecured Convertible Note          
Debt Instrument [Line Items]          
Debt instrument, term (in years)     6 years    
Notes payable $ 7,500   $ 7,500   $ 6,700
Percent of purchaser's conversion shares 33.00%   33.00%    
Proceeds from debt, net of issuance costs $ 4,500 0 $ 9,000 0  
Debt conversion, converted amount $ 1,900 $ 12,100 $ 6,300 $ 12,500  
Shares issued from conversion (in shares) 1,622,455 3,658,727 5,790,219 3,782,135  
Gain (loss) on extinguishment of debt   $ 2,394   $ 2,394  
Gain (loss) on fair value adjustment of debts $ (212) 2,355 $ 1,773 3,570  
2023 Unsecured Convertible Note | Class A Common Stock          
Debt Instrument [Line Items]          
Debt instrument, fixed conversion price percentage     90.00%    
Gain (loss) on extinguishment of debt $ (400) $ (7,600) $ (3,200) $ (7,800)  
2023 Unsecured SPA Notes Tranche One          
Debt Instrument [Line Items]          
Debt instrument, fixed price (in dollars per share) $ 1.16   $ 1.16    
2023 Unsecured SPA Notes Tranche Two          
Debt Instrument [Line Items]          
Debt instrument, fixed price (in dollars per share) $ 5.24   $ 5.24    
Minimum | 2023 Unsecured Convertible Note          
Debt Instrument [Line Items]          
Notes payable bearing interest rate 10.00%   10.00%   10.00%
Maximum | 2023 Unsecured Convertible Note          
Debt Instrument [Line Items]          
Notes payable bearing interest rate 15.00%   15.00%   15.00%