XML 68 R57.htm IDEA: XBRL DOCUMENT v3.25.3
Notes Payable - Schedule of Note Payable Rollforward (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Notes Payable [Roll Forward]        
Fair value measurement adjustments $ (3,130) $ 7,467 $ 20,250 $ 8,302
Debt issuance costs 3,063 681 5,293 871
Notes Payable        
Notes Payable [Roll Forward]        
Beginning balance 28,033 77,394 49,488 91,150
New Issuances 87,449 17,873 113,139 41,769
Addition of Debt upon Consolidation of AIXC 3,237   3,237  
Repayment of Debt 0 6 6 24
Conversion of Debt to Equity (21,768) (27,651) (55,820) (44,456)
Modifications and Extinguishments of Debt   2,699   2,699
Fair Value Adjustments of Debt (18,074) (14,881) (31,131) (35,690)
Reclassification of Debt Between Debt Categories   0   0
Other Adjustments 25 72 (5) 52
Ending balance 78,902 55,500 78,902 55,500
Secured SPA Notes | Notes Payable        
Notes Payable [Roll Forward]        
Beginning balance 0 42,715 5,457 74,232
New Issuances 0 1,125 0 8,451
Addition of Debt upon Consolidation of AIXC 0   0  
Repayment of Debt 0 0 0 0
Conversion of Debt to Equity 0 (20,376) (3,535) (36,961)
Modifications and Extinguishments of Debt 0 5,158   5,158
Fair Value Adjustments of Debt 0 (8,408) (1,922) (30,666)
Reclassification of Debt Between Debt Categories   0   0
Other Adjustments 0 0 0 0
Ending balance 0 20,214 0 20,214
2023 Unsecured SPA Notes | Notes Payable        
Notes Payable [Roll Forward]        
Beginning balance 4,539 10,503 6,716 11,938
New Issuances 4,500 0 9,000 0
Addition of Debt upon Consolidation of AIXC     0  
Repayment of Debt 0 0 0
Conversion of Debt to Equity (1,757) (7,275) (6,449) (7,495)
Modifications and Extinguishments of Debt   (2,394)   (2,394)
Fair Value Adjustments of Debt 212 (2,355) (1,773) (3,570)
Reclassification of Debt Between Debt Categories   22,371   22,371
Other Adjustments 0 0 0
Ending balance 7,494 20,850 7,494 20,850
Unsecured Convertible Note | Notes Payable        
Notes Payable [Roll Forward]        
Beginning balance   19,234   0
New Issuances   10,816   27,386
Repayment of Debt   0   0
Conversion of Debt to Equity   0   0
Modifications and Extinguishments of Debt   (65)   (65)
Fair Value Adjustments of Debt   (114)   2,550
Reclassification of Debt Between Debt Categories   (29,871)   (29,871)
Other Adjustments   0  
Ending balance 0 0 0 0
Junior Secured SPA Notes | Notes Payable        
Notes Payable [Roll Forward]        
Beginning balance 0 0 26,059 0
New Issuances 17,423 5,932 17,423 5,932
Addition of Debt upon Consolidation of AIXC 0   0  
Repayment of Debt 0 0 0 0
Conversion of Debt to Equity 0 0 (16,468) 0
Modifications and Extinguishments of Debt   0   0
Fair Value Adjustments of Debt 106 (4,004) (9,485) (4,004)
Reclassification of Debt Between Debt Categories   7,500   7,500
Other Adjustments 0 0 0
Ending balance 17,529 9,428 17,529 9,428
2024 Unsecured SPA Notes | Notes Payable        
Notes Payable [Roll Forward]        
Beginning balance 10,009   7,032  
New Issuances 21,859   32,955  
Addition of Debt upon Consolidation of AIXC 0   0  
Repayment of Debt 0   0  
Conversion of Debt to Equity (15,809)   (21,656)  
Fair Value Adjustments of Debt (6,233)   (8,505)  
Other Adjustments 0   0  
Ending balance 9,826   9,826  
2025 March Unsecured SPA Notes | Notes Payable        
Notes Payable [Roll Forward]        
Beginning balance 9,297   0  
New Issuances 5,103   15,197  
Addition of Debt upon Consolidation of AIXC 0   0  
Repayment of Debt 0   0  
Conversion of Debt to Equity (4,202)   (7,712)  
Fair Value Adjustments of Debt (2,987)   (274)  
Other Adjustments 0   0  
Ending balance 7,211   7,211  
2025 July Unsecured SPA Notes | Notes Payable        
Notes Payable [Roll Forward]        
Beginning balance 0   0  
New Issuances 38,564   38,564  
Addition of Debt upon Consolidation of AIXC   0  
Repayment of Debt 0   0  
Conversion of Debt to Equity 0   0  
Fair Value Adjustments of Debt (9,172)   (9,172)  
Other Adjustments 0   0  
Ending balance 29,392   29,392  
Notes payable – China other | Notes Payable        
Notes Payable [Roll Forward]        
Beginning balance 4,188 4,878 4,173 4,898
New Issuances 0 0 0 0
Addition of Debt upon Consolidation of AIXC 0   0  
Repayment of Debt 0 0 0 0
Conversion of Debt to Equity 0 0 0 0
Modifications and Extinguishments of Debt   0   0
Fair Value Adjustments of Debt 0 0 0 0
Reclassification of Debt Between Debt Categories   0   0
Other Adjustments 25 72 40 52
Ending balance 4,213 4,950 4,213 4,950
2025 Convertible Note - AIXC | Notes Payable        
Notes Payable [Roll Forward]        
Beginning balance 0   0  
New Issuances 0   0  
Addition of Debt upon Consolidation of AIXC 340   340  
Repayment of Debt 0   0  
Conversion of Debt to Equity 0   0  
Fair Value Adjustments of Debt 0   0  
Other Adjustments 0   0  
Ending balance 340   340  
Promissory Notes - AIXC | Notes Payable        
Notes Payable [Roll Forward]        
Beginning balance 0   0  
New Issuances 0   0  
Addition of Debt upon Consolidation of AIXC 2,897   2,897  
Repayment of Debt 0   0  
Conversion of Debt to Equity 0   0  
Fair Value Adjustments of Debt 0   0  
Other Adjustments 0   0  
Ending balance 2,897   2,897  
Auto loans | Notes Payable        
Notes Payable [Roll Forward]        
Beginning balance   64 51 82
New Issuances   0 0 0
Addition of Debt upon Consolidation of AIXC     0  
Repayment of Debt   6 6 24
Conversion of Debt to Equity   0 0 0
Modifications and Extinguishments of Debt   0   0
Fair Value Adjustments of Debt   0 0 0
Reclassification of Debt Between Debt Categories   0   0
Other Adjustments   0 (45) 0
Ending balance $ 0 $ 58 $ 0 $ 58