XML 70 R55.htm IDEA: XBRL DOCUMENT v3.25.1
Notes Payable - Junior Secured SPA Note Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2025
USD ($)
trading_day
shares
Mar. 31, 2024
USD ($)
Jan. 28, 2025
$ / shares
Dec. 31, 2024
USD ($)
Dec. 21, 2024
$ / shares
Sep. 05, 2024
$ / shares
shares
Dec. 31, 2023
USD ($)
Junior SPA Warrants              
Debt Instrument [Line Items]              
Percent of purchaser's conversion shares           100.00%  
Debt instrument, term (in years) 5 years            
Junior SPA Warrants | Class A Common Stock              
Debt Instrument [Line Items]              
Warrants rights (in shares) | shares           202,768  
Notes Payable              
Debt Instrument [Line Items]              
Notes and loans payable $ 24,674 $ 63,769   $ 49,488     $ 91,150
Fair value adjustments of debt $ 21,780 $ 27,721          
Junior Secured SPA Notes | Notes Payable              
Debt Instrument [Line Items]              
Contractual Interest Rates           10.00%  
Debt instrument, floor price (in dollars per share) | $ / shares           $ 1.05  
Debt instrument, convertible, threshold consecutive trading days | trading_day 5            
Debt instrument, fixed price (in dollars per share) | $ / shares           1.16  
Debt instrument, term (in years) 1 year            
Conversion price (in dollars per share) | $ / shares     $ 5.24   $ 1.16 $ 5.24  
Notes and loans payable $ 6,060     $ 26,059      
Fair value adjustments of debt 10,435            
Junior Secured SPA Notes | Notes Payable | Class A Common Stock              
Debt Instrument [Line Items]              
Debt conversion, converted amount $ 15,400            
Shares issued from conversion (in shares) | shares 113,958,070            
Gain (loss) extinguishments of debt $ (12,800)