XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Unaudited Condensed Consolidated Statements of Stockholders’ Equity - USD ($)
$ in Thousands
Total
Notes Payable
Additional 
Paid-in 
Capital
Additional 
Paid-in 
Capital
Notes Payable
Accumulated 
Other 
Comprehensive Income (Loss)
Accumulated Deficit
Class A Common Stock
Common Stock
Class A Common Stock
Common Stock
Notes Payable
Class B Common Stock
Common Stock
Beginning balance (in shares) at Dec. 31, 2023             1,060,833   6,667
Beginning balance at Dec. 31, 2023 $ 228,236   $ 4,180,873   $ 5,862 $ (3,958,499) $ 0   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Conversion of notes payable and accrued interest into Class A Common Stock (in shares)               2,923,628  
Conversion of notes payable and accrued interest into Class A Common Stock   $ 20,726   $ 20,726          
Reverse stock split related round up share issuances (in shares)             307    
Stock-based compensation 542   542            
Foreign currency translation adjustment 232       232        
Net loss (48,217)         (48,217)      
Ending balance (in shares) at Mar. 31, 2024             3,984,768   6,667
Ending balance at Mar. 31, 2024 201,519   4,202,141   6,094 (4,006,716) $ 0   $ 0
Beginning balance (in shares) at Dec. 31, 2024             65,919,127   6,667
Beginning balance at Dec. 31, 2024 114,967   4,421,563   7,744 (4,314,346) $ 6   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Conversion of notes payable and accrued interest into Class A Common Stock (in shares)               20,081,506  
Conversion of notes payable and accrued interest into Class A Common Stock   $ 32,673   $ 32,671       $ 2  
Settlement of HSL s.r.l. lawsuit with issuance of Class A Common Stock (in shares)             774,183    
Settlement of HSL s.r.l. lawsuit with issuance of Class A Common Stock 1,185   1,185            
Stock-based compensation 301   301            
Issuance of shares for RSU vesting net of tax withholdings (in shares)             11,932    
Chongqing related party debt restructuring 654   654            
Foreign currency translation adjustment 306       306        
Net loss (10,278)         (10,278)      
Ending balance (in shares) at Mar. 31, 2025             86,786,748   6,667
Ending balance at Mar. 31, 2025 $ 139,808   $ 4,456,374   $ 8,050 $ (4,324,624) $ 8   $ 0