XML 19 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Revenue $ 316 $ 2
Cost of revenue 21,381 20,687
Gross profit (21,065) (20,685)
Operating expenses    
Research and development 6,419 6,688
Sales and marketing 2,629 2,474
General and administrative 13,674 13,848
Loss (gain) on disposal on property, plant, and equipment 44 (87)
Total operating expenses 22,766 22,923
Loss from operations (43,831) (43,608)
Other income, net 1,784 530
Loss before income taxes (10,268) (48,217)
Income tax expense (10) 0
Net loss (10,278) (48,217)
Total comprehensive loss    
Net loss (10,278) (48,217)
Foreign currency translation adjustment 306 232
Total comprehensive loss $ (9,972) $ (47,985)
Class A Common Stock    
Net loss per share of Class A and B Common Stock attributable to common stockholders:    
Basic (in dollars per share) $ (0.14) $ (26.23)
Diluted (in dollars per share) $ (0.14) $ (26.23)
Weighted average common shares used in computing net loss per share of Class A and Class B Common Stock:    
Basic (in shares) 75,749,893 1,837,959
Diluted (in shares) 75,749,893 1,837,959
Class B Common Stock    
Net loss per share of Class A and B Common Stock attributable to common stockholders:    
Basic (in dollars per share) $ (0.14) $ (26.23)
Diluted (in dollars per share) $ (0.14) $ (26.23)
Weighted average common shares used in computing net loss per share of Class A and Class B Common Stock:    
Basic (in shares) 75,749,893 1,837,959
Diluted (in shares) 75,749,893 1,837,959
Nonrelated Party    
Operating expenses    
Change in fair value of notes payable, warrant liabilities, and derivative call options $ 51,458 $ 27,885
Loss on settlement of notes payable (15,920) (11,403)
Interest expense (2,302) (2,225)
Related Party    
Operating expenses    
Change in fair value of notes payable, warrant liabilities, and derivative call options (277) (7)
Loss on settlement of notes payable (1,180) (14,295)
Interest expense $ 0 $ (5,094)