XML 79 R61.htm IDEA: XBRL DOCUMENT v3.25.1
Notes Payable - Junior Secured SPA Notes Narrative (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
trading_day
shares
Dec. 31, 2023
USD ($)
Dec. 21, 2024
$ / shares
Sep. 05, 2024
$ / shares
shares
Debt Instrument [Line Items]        
Payments of notes payable issuance costs $ 2,087 $ 2,503    
Junior SPA Warrants        
Debt Instrument [Line Items]        
Percent of purchaser's conversion shares       100.00%
Debt instrument, term (in years) 5 years      
Junior SPA Warrants | Class A Common Stock        
Debt Instrument [Line Items]        
Warrants rights (in shares) | shares       202,768
Notes Payable        
Debt Instrument [Line Items]        
Reclassification of debt between debt categories $ 0      
Gain (loss) extinguishments of debt $ 2,699 $ 13,078    
Junior Secured SPA Notes | Notes Payable        
Debt Instrument [Line Items]        
Notes payable bearing interest rate       10.00%
Debt instrument, floor price (in dollars per share) | $ / shares       $ 1.05
Debt instrument, convertible, threshold consecutive trading days | trading_day 5      
Debt instrument, fixed price | $ / shares       1.16
Debt instrument, term (in years) 1 year      
Conversion price (in dollars per share) | $ / shares     $ 1.16 $ 5.24
Proceeds from debt, net of issuance costs $ 22,500      
Payments of notes payable issuance costs 1,300      
Reclassification of debt between debt categories 7,500      
Gain (loss) extinguishments of debt 0      
Junior Secured SPA Notes | Notes Payable | Class A Common Stock        
Debt Instrument [Line Items]        
Debt conversion, converted amount $ 1,100      
Shares issued from conversion (in shares) | shares 1,046,651      
Gain (loss) extinguishments of debt $ 1,400