XML 77 R59.htm IDEA: XBRL DOCUMENT v3.25.1
Notes Payable - 2023 Unsecured SPA Notes Narrative (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 21, 2024
Sep. 05, 2024
Debt Instrument [Line Items]        
Payments of notes payable issuance costs $ 2,087 $ 2,503    
Notes Payable        
Debt Instrument [Line Items]        
Reclassification of debt between debt categories 0      
Gain (loss) extinguishments of debt $ 2,699 13,078    
2023 Unsecured SPA Notes | Notes Payable        
Debt Instrument [Line Items]        
Conversion price (in dollars per share) $ 1.16      
Debt instrument, term (in years) 6 years      
Notes payable $ 6,700 11,900    
Proceeds from debt, net of issuance costs 0 23,300    
Aggregate principal amount 22,100      
Reclassification of debt between debt categories 22,371      
Debt conversion, converted amount $ 31,000 $ 12,500    
Shares issued from conversion (in shares) 19,368,059 85,830    
Gain (loss) extinguishments of debt $ (2,394) $ 0    
Payments of notes payable issuance costs   200    
Gain (loss) on fair value adjustment of debts, favorable, net   100    
2023 Unsecured SPA Notes | Notes Payable | Class A Common Stock        
Debt Instrument [Line Items]        
Debt instrument, fixed conversion price percentage 90.00%      
Gain (loss) extinguishments of debt $ (31,500) $ (9,200)    
Unsecured SPA Notes | Notes Payable        
Debt Instrument [Line Items]        
Percent of purchaser's conversion shares 33.00%      
Junior Secured SPA Notes | Notes Payable        
Debt Instrument [Line Items]        
Contractual Interest Rates       10.00%
Conversion price (in dollars per share)     $ 1.16 $ 5.24
Debt instrument, term (in years) 1 year      
Proceeds from debt, net of issuance costs $ 22,500      
Reclassification of debt between debt categories 7,500      
Gain (loss) extinguishments of debt 0      
Payments of notes payable issuance costs 1,300      
Junior Secured SPA Notes | Notes Payable | Class A Common Stock        
Debt Instrument [Line Items]        
Debt conversion, converted amount $ 1,100      
Shares issued from conversion (in shares) 1,046,651      
Gain (loss) extinguishments of debt $ 1,400      
Unsecured Convertible Note | Notes Payable        
Debt Instrument [Line Items]        
Contractual Interest Rates 4.27%      
Debt instrument, term (in years) 3 months      
Aggregate principal amount $ 19,900      
Reclassification of debt between debt categories (35,148)      
Gain (loss) extinguishments of debt $ (65)      
Minimum | 2023 Unsecured SPA Notes | Notes Payable        
Debt Instrument [Line Items]        
Contractual Interest Rates 10.00% 10.00%    
Maximum | 2023 Unsecured SPA Notes | Notes Payable        
Debt Instrument [Line Items]        
Contractual Interest Rates 15.00% 15.00%