XML 23 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Revenue $ 539 $ 784
Cost of revenue 84,029 42,607
Gross profit (83,490) (41,823)
Operating expenses    
Research and development 25,227 132,021
Sales and marketing 9,278 22,836
General and administrative 43,164 82,888
Settlement on accrued research and development expenses (14,935) 0
Lease impairment, net 1,847 0
Loss on disposal on property, plant, and equipment 1,667 4,453
Change in fair value of earnout liability 0 2,033
Total operating expenses 66,248 244,231
Loss from operations (149,738) (286,054)
Other expense, net (1,448) (2,437)
Loss before income taxes (356,114) (431,635)
Income tax benefit (expense) 267 (109)
Net loss (355,847) (431,744)
Total comprehensive loss    
Net loss (355,847) (431,744)
Foreign currency translation adjustment 1,882 2,357
Total comprehensive loss $ (353,965) $ (429,387)
Class A Common Stock    
Net loss per share of Class A and B Common Stock attributable to common stockholders:    
Basic (in dollars per share) $ (19.61) $ (1,792.44)
Diluted (in dollars per share) $ (19.61) $ (1,792.44)
Weighted average common shares used in computing net loss per share of Class A and Class B Common Stock:    
Basic (in shares) 18,529,525 240,869
Diluted (in shares) 18,529,525 240,869
Class B Common Stock    
Net loss per share of Class A and B Common Stock attributable to common stockholders:    
Basic (in dollars per share) $ (19.61) $ (1,792.44)
Diluted (in dollars per share) $ (19.61) $ (1,792.44)
Weighted average common shares used in computing net loss per share of Class A and Class B Common Stock:    
Basic (in shares) 18,529,525 240,869
Diluted (in shares) 18,529,525 240,869
Nonrelated Party    
Operating expenses    
Change in fair value of notes payable, warrant liabilities, and derivative call options $ (12,556) $ 89,860
Loss on settlement of notes payable (161,725) (217,019)
Interest expense (7,895) (2,288)
Related Party    
Operating expenses    
Change in fair value of notes payable, warrant liabilities, and derivative call options 253 7,101
Loss on settlement of notes payable (14,295) (20,045)
Interest expense $ (8,710) $ (753)