XML 61 R43.htm IDEA: XBRL DOCUMENT v3.25.1
Net Loss per Share (Tables)
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
The following data shows the amounts used in computing net loss per share and the effect on net loss and the weighted-average number of shares for the years ended December 31, 2024, and 2023:
(in thousands, except share and per share amounts)20242023
Net loss$(355,847)$(431,744)
Less: Deemed Dividend(7,576)— 
Net loss available to common stockholders$(363,423)$(431,744)
Weighted average shares used in computing net loss per share of Class A and B Common Stock:
Basic18,529,525 240,869 
Diluted18,529,525 240,869 
Net loss per share of Class A and B Common Stock attributable to common stockholders:
Basic$(19.61)$(1,792.44)
Diluted$(19.61)$(1,792.44)
Schedule of Antidilutive Shares Excluded From Calculation of Diluted Net Loss Per Share
The table below presents the potentially dilutive shares that were excluded from the computation of diluted net loss per share of Common Stock attributable to Common Stock stockholders due to their antidilutive effect as of December 31,:
20242023
Shares issuable upon conversion of SPA Portfolio Notes41,054,586 1,069,202 
Shares issuable upon conversion of Unsecured Convertible Notes749,866 — 
Shares issuable upon exercise of equity classified SPA Portfolio Note warrants15,238 13,906 
Shares issuable upon exercise of liability classified SPA Portfolio Note warrants16,720,384 — 
Other warrants5,776,657 228,482 
Stock-based compensation awards – Options2,591 798 
Stock-based compensation awards – RSUs161,225 2,885 
Public warrants2,453 2,453 
Private warrants12 12 
64,483,012 1,317,738