XML 60 R42.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Provision For Income Taxes
The provision for income tax consisted of the following:
(in thousands)
20242023
Current:
Federal$— $— 
State(4)
Foreign(263)107 
(267)109 
Deferred:
Federal(21,218)(48,499)
State(10,013)(22,277)
Foreign(504)6,577 
(31,735)(64,199)
Valuation allowance31,735 64,199 
— — 
$(267)$109 
Schedule of Components of Losses Before Income Taxes, by Taxing Jurisdiction
The components of losses before income taxes, by taxing jurisdiction, were as follows for the years ended December 31,:
(in thousands)20242023
U.S.$(324,929)$(411,790)
Foreign(31,185)(19,845)
$(356,114)$(431,635)
Schedule of Federal Income Tax Rate
The provision for income taxes for the years ended December 31, 2024, and 2023 differs from the amount computed by applying the statutory federal corporate income tax rate of 21% to losses before income taxes. The following adjustments account for these differences for the years ended December 31, 2024, and 2023:
20242023
Federal income tax expense21.0 %21.0 %
State income taxes (net of federal benefit)2.3 %4.1 %
Other permanent differences(1.4)%(0.7)%
Fair value debt adjustments (10.3)%(5.8)%
Disallowed interest(1.8)%(1.2)%
Foreign tax rate difference0.1 %0.2 %
Prior year true-up on deferred taxes(0.2)%(0.1)%
Return-to-provision adjustment(1.3)%— %
Uncertain tax benefit0.8 %(1.0)%
Expiration of tax attributes(0.3)%(1.8)%
Valuation allowance(9.0)%(14.7)%
0.1 %0.0 %
These adjustments result in an effective tax rate of 0.1% in 2024 compared to 0.0% in 2023.
The main changes in permanent differences related to fair value adjustments on convertible related party notes payable and notes payable and disallowed interest expense. The main changes in foreign tax rate difference and valuation allowance related to lower foreign losses incurred in 2024.
Schedule of Deferred Tax Assets And Deferred Tax Liabilities
The tax effects of temporary differences for the years ended December 31, 2024, and 2023 that give rise to significant portions of the deferred tax assets and deferred tax liabilities are provided below:
(in thousands)20242023
Deferred Tax Assets:
Net operating losses (“NOL”)$411,244 $353,839 
Research and development credits4,239 4,239 
Accrued liabilities25,581 16,646 
Capital loss— 3,420 
Amortization8,803 9,921 
Capitalized R&D expense53,125 74,835 
Stock-based compensation450 418 
Transaction costs35 45 
Other379 594 
Gross deferred tax assets503,856 463,957 
Valuation allowance(457,738)(426,003)
Deferred tax assets, net of valuation allowance46,118 37,954 
Deferred Tax Liabilities:
Depreciation(20,174)(14,113)
State taxes(25,944)(23,841)
Gross deferred tax liabilities(46,118)(37,954)
Net deferred tax assets (liabilities)$— $— 
Summary of Valuation Allowance
The following table summarizes the valuation allowance:
(in thousands)20242023
Beginning balance$426,003 $361,804 
Increase related to current year tax positions31,735 64,199 
Ending balance$457,738 $426,003 
Schedule of Unrecognized Tax Benefits
The aggregate change in the balance of unrecognized tax benefits for the years ended December 31, 2024, and 2023 is as follows:
(in thousands)20242023
Beginning balance$12,972 $8,807 
Increase related to current year tax positions389 4,165 
Decrease related to prior year positions(3,274)— 
Ending balance$10,087 $12,972