XML 21 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash $ 7,144 $ 1,898
Restricted cash 30 2,127
Accounts receivable 0 7
Inventory, net 27,486 34,229
Deposits 31,094 31,382
Other current assets 6,127 21,721
Total current assets 71,881 91,364
Property, plant and equipment, net 348,587 417,812
Operating lease right-of-use assets, net 1,761 16,486
Other non-current assets 3,171 4,877
Total assets 425,400 530,539
Current liabilities    
Accounts payable 71,414 93,170
Accrued expenses and other current liabilities 56,754 62,391
Other financing liabilities, current portion 761 0
Operating lease liabilities, current portion 2,128 3,621
Total current liabilities 192,707 261,176
Other financing liabilities, long term portion 38,698 25,483
Operating lease liabilities, long term portion 14 14,306
Derivative call options 29,709 0
Other liabilities 1,287 1,338
Total liabilities 310,433 302,303
Stockholders’ equity    
Preferred stock 0 0
Additional paid-in capital 4,421,563 4,180,873
Accumulated other comprehensive income 7,744 5,862
Accumulated deficit (4,314,346) (3,958,499)
Total stockholders’ equity 114,967 228,236
Total liabilities and stockholders’ equity 425,400 530,539
Related Party    
Current liabilities    
Accounts payable 300 200
Accrued expenses and other current liabilities 11,077 7,282
Warrant liabilities 0 21
Accrued interest 23,227 753
Notes payable 5,310 9,760
Notes payable, long-term portion 2,754 0
Nonrelated Party    
Current liabilities    
Accrued expenses and other current liabilities 45,677 55,109
Warrant liabilities 28,864 285
Accrued interest 25 25
Notes payable 4,224 91,150
Notes payable, long-term portion 45,264 0
Class A Common Stock    
Stockholders’ equity    
Common stock 6 $ 0
Class B Common Stock    
Stockholders’ equity    
Common stock $ 0