XML 80 R66.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value of Financial Instruments - Schedule of Changes in Liability for Unobservable Inputs (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2024
USD ($)
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Change in fair value of notes payable and warrant liabilities
Warrant Liabilities  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Beginning balance $ 306
Additions 17,195
Exercises 0
Change in fair value measurements (3,982)
Debt extinguishments 0
Reclassification of SPA Warrants from liability to equity (160)
Ending balance 13,359
Warrant Liabilities | Class A Common Stock  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Conversions of notes to Class A Common Stock 0
Notes Payable  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Beginning balance 86,712
Additions 43,266
Exercises 0
Change in fair value measurements (35,992)
Debt extinguishments 2,699
Reclassification of SPA Warrants from liability to equity 0
Ending balance 51,794
Notes Payable | Class A Common Stock  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Conversions of notes to Class A Common Stock $ (44,891)