XML 19 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Unaudited Condensed Consolidated Statement of Stockholders’ Equity - USD ($)
$ in Thousands
Total
April 21, 2023
August 25, 2023
Notes Payable
Common Stock
Class A Common Stock
Common Stock
Class A Common Stock
Notes Payable
Common Stock
Class B Common Stock
Additional 
Paid-in 
Capital
Additional 
Paid-in 
Capital
April 21, 2023
Additional 
Paid-in 
Capital
August 25, 2023
Additional 
Paid-in 
Capital
Notes Payable
Accumulated 
Other 
Comprehensive Income
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2022         58,682   6,667            
Beginning balance at Dec. 31, 2022 $ 200,992       $ 0   $ 0 $ 3,724,242       $ 3,505 $ (3,526,755)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Conversion of notes payable and accrued interest into Class A Common Stock (in shares)           185,601              
Conversion of notes payable and accrued interest into Class A Common Stock       $ 335,015             $ 335,015    
Change in classification of warrants from Additional paid-in capital to liability pursuant to the Warrant Exchange (6,811)             (6,811)          
Reclassification of earnout shares from liability to equity on February 28, 2023 due to authorized share increase 5,014             5,014          
Reclassification of stock-based awards from liability to equity on February 28, 2023 due to authorized share increase 8,978             8,978          
Reclassification of earnout shares from liability to equity due to authorized share increase   $ (2,112) $ 1,381           $ (2,112) $ 1,381      
Reclassification of stock-based awards from liability to equity due to authorized share increase   $ (2,979) $ 2,043           $ (2,979) $ 2,043      
Issuance of common stock (in shares)         13,480                
Issuance of common stock 8,520             8,520          
Reverse stock split related round up share issuances (in shares)         1,366                
Stock-based compensation 4,840             4,840          
Exercise of warrants (in shares)         5,326                
Exercise of warrants 51,276             51,276          
Exercise of stock options (in shares)         6                
Exercise of stock options 44             44          
Issuance of shares for RSU vesting net of tax withholdings (in shares)         271                
Issuance of shares for RSU vesting net of tax withholdings (458)             (458)          
Cancellations (in shares)         (26)                
Foreign currency translation adjustment 4,007                     4,007  
Net loss (347,947)                       (347,947)
Ending balance (in shares) at Sep. 30, 2023         264,706   6,667            
Ending balance at Sep. 30, 2023 261,803       $ 0   $ 0 4,128,993       7,512 (3,874,702)
Beginning balance (in shares) at Dec. 31, 2022         58,682   6,667            
Beginning balance at Dec. 31, 2022 200,992       $ 0   $ 0 3,724,242       3,505 (3,526,755)
Ending balance (in shares) at Dec. 31, 2023         1,060,833   6,667            
Ending balance at Dec. 31, 2023 228,236       $ 0   $ 0 4,180,873       5,862 (3,958,499)
Beginning balance (in shares) at Jun. 30, 2023         148,310   6,667            
Beginning balance at Jun. 30, 2023 277,700       $ 0   $ 0 4,065,284       9,072 (3,796,656)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Conversion of notes payable and accrued interest into Class A Common Stock (in shares)           101,518              
Conversion of notes payable and accrued interest into Class A Common Stock       51,907             51,907    
Reclassification of earnout shares from liability to equity due to authorized share increase 1,381             1,381          
Reclassification of stock-based awards from liability to equity due to authorized share increase 2,043             2,043          
Issuance of common stock (in shares)         13,480                
Issuance of common stock 8,520             8,520          
Reverse stock split related round up share issuances (in shares)         1,366                
Stock-based compensation 216             216          
Issuance of shares for RSU vesting net of tax withholdings (in shares)         32                
Issuance of shares for RSU vesting net of tax withholdings (358)             (358)          
Foreign currency translation adjustment (1,560)                     (1,560)  
Net loss (78,046)                       (78,046)
Ending balance (in shares) at Sep. 30, 2023         264,706   6,667            
Ending balance at Sep. 30, 2023 261,803       $ 0   $ 0 4,128,993       7,512 (3,874,702)
Beginning balance (in shares) at Dec. 31, 2023         1,060,833   6,667            
Beginning balance at Dec. 31, 2023 228,236       $ 0   $ 0 4,180,873       5,862 (3,958,499)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Conversion of notes payable and accrued interest into Class A Common Stock (in shares)           29,077,806              
Conversion of notes payable and accrued interest into Class A Common Stock       159,906   $ 3         159,903    
Reclassification of SPA Warrants from liability to equity 160             160          
Issuance of common stock and warrants 10             10          
Settlement of Palantir dispute with issuance of Class A Common Stock (in shares)         252,768                
Settlement of Palantir dispute with issuance of Class A Common Stock $ 2,400             2,400          
Purchase of Class A Common Stock under Salary Deduction and Stock Purchase Agreements (in shares) 10,455       10,455                
Purchase of Class A Common Stock under Salary Deduction and Stock Purchase Agreements $ 36             36          
Reverse stock split related round up share issuances (in shares)         306,779                
Stock-based compensation 2,252             2,252          
Issuance of shares for RSU vesting net of tax withholdings (in shares)         5,088                
Issuance of shares for RSU vesting net of tax withholdings (10)             (10)          
Foreign currency translation adjustment (1,646)                     (1,646)  
Net loss (234,588)                       (234,588)
Ending balance (in shares) at Sep. 30, 2024         30,713,729   6,667            
Ending balance at Sep. 30, 2024 156,756       $ 3   $ 0 4,345,624       4,216 (4,193,087)
Beginning balance (in shares) at Jun. 30, 2024         11,031,625   6,667            
Beginning balance at Jun. 30, 2024 148,682       $ 1   $ 0 4,257,356       6,726 (4,115,401)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Conversion of notes payable and accrued interest into Class A Common Stock (in shares)           19,107,321              
Conversion of notes payable and accrued interest into Class A Common Stock       $ 84,081   $ 2         $ 84,079    
Reclassification of SPA Warrants from liability to equity 160             160          
Issuance of common stock and warrants 10             10          
Settlement of Palantir dispute with issuance of Class A Common Stock (in shares)         252,768                
Settlement of Palantir dispute with issuance of Class A Common Stock 2,400             2,400          
Purchase of Class A Common Stock under Salary Deduction and Stock Purchase Agreements (in shares)         10,455                
Purchase of Class A Common Stock under Salary Deduction and Stock Purchase Agreements 36             36          
Reverse stock split related round up share issuances (in shares)         306,472                
Stock-based compensation 1,593             1,593          
Issuance of shares for RSU vesting net of tax withholdings (in shares)         5,088                
Issuance of shares for RSU vesting net of tax withholdings (10)             (10)          
Foreign currency translation adjustment (2,510)                     (2,510)  
Net loss (77,686)                       (77,686)
Ending balance (in shares) at Sep. 30, 2024         30,713,729   6,667            
Ending balance at Sep. 30, 2024 $ 156,756       $ 3   $ 0 $ 4,345,624       $ 4,216 $ (4,193,087)