XML 18 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenues        
Revenue $ 9 $ 551 $ 304 $ 551
Cost of revenues        
Cost of revenues 21,453 16,131 63,110 22,744
Gross profit (21,444) (15,580) (62,806) (22,193)
Operating expenses        
Research and development 5,180 21,593 15,185 104,670
Sales and marketing 2,601 5,318 6,857 18,082
General and administrative 8,278 24,023 39,327 67,598
Settlement on accrued research and development expenses (14,935) 0 (14,935) 0
Lease impairment loss 57 0 7,673 0
Loss on disposal on property, plant and equipment 2,582 0 2,511 3,698
Change in fair value of earnout liability 0 (67) 0 2,033
Total operating expenses 3,763 50,867 56,618 196,081
Loss from operations (25,207) (66,447) (119,424) (218,274)
Other income/(expense), net 361 (1,624) 599 (1,922)
Loss before income taxes (77,687) (78,046) (234,585) (347,919)
Income tax provision 1 0 (3) (28)
Net loss (77,686) (78,046) (234,588) (347,947)
Total comprehensive loss        
Net loss (77,686) (78,046) (234,588) (347,947)
Foreign currency translation adjustment (2,510) (1,560) (1,646) 4,007
Total comprehensive loss $ (80,196) $ (79,606) $ (236,234) $ (343,940)
Class A Common Stock        
Net loss per share of Class A and B Common Stock attributable to common stockholders:        
Basic (in dollars per share) $ (5.32) $ (453.59) $ (27.42) $ (2,793.9)
Diluted (in dollars per share) $ (5.32) $ (453.59) $ (27.42) $ (2,793.9)
Weighted average shares used in computing net loss per share of Class A and B Common Stock:        
Basic (in shares) 15,379,402 172,062 8,707,165 124,538
Diluted (in shares) 15,379,402 172,062 8,707,165 124,538
Class B Common Stock        
Net loss per share of Class A and B Common Stock attributable to common stockholders:        
Basic (in dollars per share) $ (5.32) $ (453.59) $ (27.42) $ (2,793.9)
Diluted (in dollars per share) $ (5.32) $ (453.59) $ (27.42) $ (2,793.9)
Weighted average shares used in computing net loss per share of Class A and B Common Stock:        
Basic (in shares) 15,379,402 172,062 8,707,165 124,538
Diluted (in shares) 15,379,402 172,062 8,707,165 124,538
Nonrelated Party        
Operating expenses        
Change in fair value of notes payable and warrant liabilities $ 8,287 $ 17,571 $ 28,927 $ 90,030
Loss on settlement of notes payable (59,128) (21,357) (117,509) (204,885)
Interest expense (1,442) (90) (5,386) (591)
Related Party        
Operating expenses        
Change in fair value of notes payable and warrant liabilities 654 4,726 315 5,110
Loss on settlement of notes payable 0 (10,756) (14,295) (17,248)
Interest expense $ (1,212) $ (69) $ (7,812) $ (139)