XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.2
Condensed Consolidated Statement of Stockholders’ Equity (Unaudited) - USD ($)
$ in Thousands
Total
Notes Payable
Common Stock
Class A Common Stock
Common Stock
Class A Common Stock
Notes Payable
Common Stock
Class B Common Stock
Additional 
Paid-in 
Capital
Additional 
Paid-in 
Capital
Notes Payable
Accumulated 
Other 
Comprehensive Income
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2022     2,347,276   266,670        
Beginning balance at Dec. 31, 2022 $ 200,992   $ 0   $ 0 $ 3,724,242   $ 3,505 $ (3,526,755)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Conversion of notes payable and accrued interest into Class A Common Stock (Note 7) (in shares)       931,416          
Conversion of notes payable and accrued interest into Class A Common Stock (Note 7)   $ 138,180         $ 138,180    
Change in classification of warrants from Additional paid-in capital to liability pursuant to the Warrant Exchange (Note 7) (6,811)         (6,811)      
Reclassification of earnout shares liability to equity due to authorized share increase 5,014         5,014      
Reclassification of stock-based awards liability to equity due to authorized share increase 8,978         8,978      
Stock-based compensation 3,631         3,631      
Exercise of warrants (in shares)     213,037            
Exercise of warrants 51,276         51,276      
Exercise of stock options (in shares)     207            
Exercise of stock options 44         44      
Issuance of shares for RSU vesting net of tax withholdings (in shares)     3,367            
Issuance of shares for RSU vesting net of tax withholdings 1         1      
Foreign currency translation adjustment (555)             (555)  
Net loss (144,973)               (144,973)
Ending balance (in shares) at Mar. 31, 2023     3,495,303   266,670        
Ending balance at Mar. 31, 2023 255,777   $ 0   $ 0 3,924,555   2,950 (3,671,728)
Beginning balance (in shares) at Dec. 31, 2022     2,347,276   266,670        
Beginning balance at Dec. 31, 2022 200,992   $ 0   $ 0 3,724,242   3,505 (3,526,755)
Ending balance (in shares) at Dec. 31, 2023     42,433,025   266,670        
Ending balance at Dec. 31, 2023 228,236   $ 4   $ 0 4,180,869   5,862 (3,958,499)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Conversion of notes payable and accrued interest into Class A Common Stock (Note 7) (in shares)       116,945,093          
Conversion of notes payable and accrued interest into Class A Common Stock (Note 7)   $ 20,726   $ 12     $ 20,714    
Reverse Stock split related round up share issuances (in shares)     12,266            
Stock-based compensation 542         542      
Foreign currency translation adjustment 232             232  
Net loss (48,217)               (48,217)
Ending balance (in shares) at Mar. 31, 2024     159,390,384   266,670        
Ending balance at Mar. 31, 2024 $ 201,519   $ 16   $ 0 $ 4,202,125   $ 6,094 $ (4,006,716)