XML 57 R46.htm IDEA: XBRL DOCUMENT v3.24.2
Notes Payable - Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Feb. 03, 2023
USD ($)
$ / shares
shares
Mar. 31, 2024
USD ($)
trading_day
$ / shares
shares
Mar. 31, 2023
USD ($)
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Jan. 31, 2024
Aug. 04, 2023
USD ($)
$ / shares
shares
May 08, 2023
USD ($)
shares
Mar. 23, 2023
USD ($)
Aug. 14, 2022
Debt Instrument [Line Items]                  
Loss on settlement of notes payable $ 3,000                
Stock exchanged during period, value   $ 6,800              
Related Party                  
Debt Instrument [Line Items]                  
Notes payable principal amounts   1,632   $ 542          
Unpaid Principal Balance   14,829   $ 9,760          
Change in fair value of notes payable and warrant liabilities   (7) $ 0            
Notes Payable                  
Debt Instrument [Line Items]                  
Fair value measurement with unobservable inputs reconciliation, recurring basis, liability, settlements   0 $ 1,100            
Change in fair value of earnout liability   $ (28,113)              
Class A Common Stock                  
Debt Instrument [Line Items]                  
Warrants (in shares) | shares   9,796,521   9,794,037          
Share price (in dollars per share) | $ / shares   $ 3,600              
Class A Common Stock | Common Stock                  
Debt Instrument [Line Items]                  
Exercise of warrants (in shares) | shares     213,037            
Class A Common Stock | Notes Payable                  
Debt Instrument [Line Items]                  
Conversion of notes to Class A common stock   $ 9,118              
SPA Warrants                  
Debt Instrument [Line Items]                  
Aggregate shares able to be purchased from warrants issued (in shares) | shares   558,689   556,205          
Term of warrants   7 years              
SPA Warrants | Class A Common Stock                  
Debt Instrument [Line Items]                  
Exercise price (in dollars per share) | $ / shares   $ 0.73   $ 0.73          
Warrants (in shares) | shares   558,689   556,205          
Bridge Warrants                  
Debt Instrument [Line Items]                  
Repurchase price (in dollars per share) | $ / shares   $ 0.01              
Bridge Warrants | Minimum                  
Debt Instrument [Line Items]                  
Number of trading days | trading_day   20              
Bridge Warrants | Maximum                  
Debt Instrument [Line Items]                  
Number of trading days | trading_day   30              
Bridge Warrants | Class A Common Stock | Common Stock                  
Debt Instrument [Line Items]                  
Exercise of warrants (in shares) | shares       251,649          
Notes Payable                  
Debt Instrument [Line Items]                  
Unpaid Principal Balance   $ 110,655   $ 118,917          
Notes Payable | SPA Warrants                  
Debt Instrument [Line Items]                  
Notes payable   100 $ 28,500            
Unsecured SPA Notes | Notes Payable                  
Debt Instrument [Line Items]                  
Unpaid Principal Balance   $ 13,219   $ 13,885          
Unsecured SPA Notes | Notes Payable | Minimum                  
Debt Instrument [Line Items]                  
Contractual Interest Rates   10.00%   10.00%          
Unsecured SPA Notes | Notes Payable | Maximum                  
Debt Instrument [Line Items]                  
Contractual Interest Rates   15.00%   15.00%          
Secured SPA Notes | Notes Payable                  
Debt Instrument [Line Items]                  
Original issue discount percent                 10.00%
Interest rate, interest or settlement paid in shares (in percent)   15.00%              
Debt instrument, floor price (in dollars per share) | $ / shares   $ 10.90   $ 10.90          
Percent decrease of original issue discount   50.00%              
Unpaid Principal Balance   $ 83,387   $ 100,052          
Secured SPA Notes | Notes Payable | Minimum                  
Debt Instrument [Line Items]                  
Contractual Interest Rates   10.00%   10.00%          
Secured SPA Notes | Notes Payable | Maximum                  
Debt Instrument [Line Items]                  
Contractual Interest Rates   15.00%   15.00%          
Secured SPA Notes | Notes Payable | Make-Whole Amount                  
Debt Instrument [Line Items]                  
Conversion price (in percent)       90.00%          
SPA Notes                  
Debt Instrument [Line Items]                  
Debt instrument, floor price (in dollars per share) | $ / shares   $ 24.00              
SPA Notes | Class A Common Stock | Notes Payable                  
Debt Instrument [Line Items]                  
Conversion of notes to Class A common stock   $ 9,100 42,700            
SPA Notes | Notes Payable                  
Debt Instrument [Line Items]                  
Aggregate principal $ 135,000             $ 25,000  
Conversion price (in dollars per share) | $ / shares $ 252.00                
Option to purchase additional shares, percentage of notes issued 50.00%                
Proceeds from notes payable, net of original issuance discount       $ 231,100          
Fair value measurement with unobservable inputs reconciliation, recurring basis, liability, settlements   11,600 95,100            
Notes payable   50,900 92,700            
Debt conversion, converted instrument, amount   19,000 61,600            
Replacement Note | Notes Payable                  
Debt Instrument [Line Items]                  
Aggregate principal $ 31,000                
NPA And SPA Warrants                  
Debt Instrument [Line Items]                  
Aggregate principal $ 41,000                
Contractual Interest Rates 11.00%                
Aggregate shares able to be purchased from warrants issued (in shares) | shares 825,542                
Aggregate shares to be exchanged (in shares) | shares 377,039                
SPA Notes And Warrants                  
Debt Instrument [Line Items]                  
Change in fair value of earnout liability   $ 28,300 $ 97,700            
Tranche C Notes | Notes Payable                  
Debt Instrument [Line Items]                  
Aggregate principal               $ 40,000  
Original issue discount percent               14.00%  
Tranche B Notes | Notes Payable                  
Debt Instrument [Line Items]                  
Aggregate principal               $ 5,000  
Original issue discount percent               16.00%  
Metaverse Horizon Limited and V W Investment Holding Limited | Bridge Warrants                  
Debt Instrument [Line Items]                  
Aggregate shares able to be purchased from warrants issued (in shares) | shares             35,405    
Term of warrants   7 years              
Metaverse Horizon Limited and V W Investment Holding Limited | Unsecured SPA Notes | Notes Payable                  
Debt Instrument [Line Items]                  
Aggregate principal             $ 100,000    
Percent of purchaser's conversion shares   33.00%              
Streeterville Capital, LLC | Streeterville Warrant | Class A Common Stock                  
Debt Instrument [Line Items]                  
Warrants (in shares) | shares           25,421      
Term of warrants           7 years      
Streeterville Capital, LLC | Streeterville SPA                  
Debt Instrument [Line Items]                  
Common stock, percentage of issued and outstanding shares           19.99%      
Streeterville Capital, LLC | Streeterville SPA | Notes Payable                  
Debt Instrument [Line Items]                  
Aggregate principal           $ 16,500      
Original discount           1,500      
Notes payable principal amounts           200      
Streeterville Capital, LLC | Streeterville SPA | Notes Payable | Minimum                  
Debt Instrument [Line Items]                  
Option to purchase additional shares           7,500      
Streeterville Capital, LLC | Streeterville SPA | Notes Payable | Maximum                  
Debt Instrument [Line Items]                  
Option to purchase additional shares           $ 15,000      
Long-term debt, term           5 years      
Streeterville Capital, LLC | Streeterville SPA | Notes Payable | Class A Common Stock                  
Debt Instrument [Line Items]                  
Conversion price (in dollars per share) | $ / shares           $ 214.20      
Senyun and Metaverse Horizon Limited | Related Party Notes – Unsecured Convertible Note | Related Party                  
Debt Instrument [Line Items]                  
Contractual Interest Rates         4.27%        
Unpaid Principal Balance   $ 9,100              
Change in fair value of notes payable and warrant liabilities   $ 400