XML 56 R45.htm IDEA: XBRL DOCUMENT v3.24.2
Notes Payable - Schedule of Notes Payable (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Related Party    
Debt Instrument [Line Items]    
Unpaid Principal Balance $ 14,829 $ 9,760
Less: Related party notes payable (1,632) (542)
Less: Related party notes payable, current (14,829) (9,760)
Notes payable, less current portion 0 0
Nonrelated Party    
Debt Instrument [Line Items]    
Less: Related party notes payable, current (63,769) (91,150)
Notes payable, less current portion 0 0
Notes Payable    
Debt Instrument [Line Items]    
Unpaid Principal Balance 110,655 118,917
Fair Value Measurement Adjustments (34,815) (14,293)
Original Issue Discount and Proceeds Allocated to Warrants (10,439) (12,932)
Net Carrying Value 65,401 91,692
Notes Payable | Nonrelated Party    
Debt Instrument [Line Items]    
Unpaid Principal Balance 109,155  
Secured SPA Notes | Notes Payable    
Debt Instrument [Line Items]    
Unpaid Principal Balance 83,387 100,052
Fair Value Measurement Adjustments (33,603) (15,501)
Original Issue Discount and Proceeds Allocated to Warrants (7,896) (10,319)
Net Carrying Value $ 41,888 $ 74,232
Secured SPA Notes | Notes Payable | Minimum    
Debt Instrument [Line Items]    
Contractual Interest Rates 10.00% 10.00%
Secured SPA Notes | Notes Payable | Maximum    
Debt Instrument [Line Items]    
Contractual Interest Rates 15.00% 15.00%
Unsecured SPA Notes | Notes Payable    
Debt Instrument [Line Items]    
Unpaid Principal Balance $ 13,219 $ 13,885
Fair Value Measurement Adjustments (1,626) 1,208
Original Issue Discount and Proceeds Allocated to Warrants (2,543) (2,613)
Net Carrying Value $ 9,050 $ 12,480
Unsecured SPA Notes | Notes Payable | Minimum    
Debt Instrument [Line Items]    
Contractual Interest Rates 10.00% 10.00%
Unsecured SPA Notes | Notes Payable | Maximum    
Debt Instrument [Line Items]    
Contractual Interest Rates 15.00% 15.00%
Unsecured Convertible Notes | Notes Payable    
Debt Instrument [Line Items]    
Contractual Interest Rates 4.27%  
Unpaid Principal Balance $ 9,080  
Fair Value Measurement Adjustments 414  
Original Issue Discount and Proceeds Allocated to Warrants 0  
Net Carrying Value $ 9,494  
Notes payable – China other | Notes Payable    
Debt Instrument [Line Items]    
Contractual Interest Rates 0.00% 0.00%
Unpaid Principal Balance $ 4,897 $ 4,898
Fair Value Measurement Adjustments 0  
Original Issue Discount and Proceeds Allocated to Warrants 0  
Net Carrying Value $ 4,897 $ 4,898
Auto loans | Notes Payable    
Debt Instrument [Line Items]    
Contractual Interest Rates 7.00% 7.00%
Unpaid Principal Balance $ 72 $ 82
Fair Value Measurement Adjustments 0  
Original Issue Discount and Proceeds Allocated to Warrants 0  
Net Carrying Value $ 72 $ 82