XML 117 R89.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value of Financial Instruments - Schedule of Changes in Liability for Unobservable Inputs (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2023
USD ($)
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Change in fair value of notes payable and warrant liabilities
Warrant Liabilities  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Beginning balance $ 92,833
Additions 41,080
Net disposal pursuant to Warrant Exchange (16,506)
Exercises (47,202)
Debt extinguishments 1,317
Change in fair value measurements (71,216)
Payments of notes payable, including periodic interest
Stock-based compensation expense
Ending balance 306
Warrant Liabilities | Class A Common Stock  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Reclassification from equity to liability 0
Conversions of notes to Class A Common Stock
Warrant Liabilities | Class A Common Stock | February 28, 2023  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Reclassification from liability to equity 0
Warrant Liabilities | Class A Common Stock | August 25, 2023  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Reclassification from liability to equity 0
Notes Payable  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Beginning balance 26,008
Additions 213,776
Net disposal pursuant to Warrant Exchange 0
Exercises 0
Debt extinguishments 13,078
Change in fair value measurements (28,934)
Payments of notes payable, including periodic interest (1,167)
Stock-based compensation expense
Ending balance 86,712
Notes Payable | Class A Common Stock  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Reclassification from equity to liability 0
Conversions of notes to Class A Common Stock (136,049)
Notes Payable | Class A Common Stock | February 28, 2023  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Reclassification from liability to equity 0
Notes Payable | Class A Common Stock | August 25, 2023  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Reclassification from liability to equity 0
Earnout Shares  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Beginning balance 2,250
Additions 0
Net disposal pursuant to Warrant Exchange 0
Exercises 0
Debt extinguishments 0
Change in fair value measurements 2,033
Payments of notes payable, including periodic interest 0
Stock-based compensation expense 0
Ending balance 0
Earnout Shares | Class A Common Stock  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Reclassification from equity to liability 2,112
Conversions of notes to Class A Common Stock 0
Earnout Shares | Class A Common Stock | February 28, 2023  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Reclassification from liability to equity (5,014)
Earnout Shares | Class A Common Stock | August 25, 2023  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Reclassification from liability to equity (1,381)
Insufficient Authorized Shares Related to Stock Options and RSUs  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Beginning balance 3,977
Additions 0
Net disposal pursuant to Warrant Exchange 0
Exercises 0
Debt extinguishments 0
Change in fair value measurements 0
Payments of notes payable, including periodic interest 0
Stock-based compensation expense 4,065
Ending balance 0
Insufficient Authorized Shares Related to Stock Options and RSUs | Class A Common Stock  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Reclassification from equity to liability 2,979
Conversions of notes to Class A Common Stock 0
Insufficient Authorized Shares Related to Stock Options and RSUs | Class A Common Stock | February 28, 2023  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Reclassification from liability to equity (8,978)
Insufficient Authorized Shares Related to Stock Options and RSUs | Class A Common Stock | August 25, 2023  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Reclassification from liability to equity $ (2,043)