XML 78 R50.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Notes Payable - Schedule of Notes Payable (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Related Party    
Debt Outstanding [Abstract]    
Unpaid Principal Balance $ 9,760 $ 8,964
Notes payable 542  
Notes payable, current portion (9,760) (8,964)
Notes payable, less current portion 0 0
Nonrelated Party    
Debt Outstanding [Abstract]    
Notes payable, current portion (91,150) (5,097)
Notes payable, less current portion 0 (26,008)
Notes Payable    
Debt Outstanding [Abstract]    
Unpaid Principal Balance 118,917 41,719
Fair Value Measurement Adjustments (14,293) 264
Original Issue Discount and Proceeds Allocated to Warrants (12,932) (10,878)
Net Carrying Value 91,692 $ 31,105
Notes Payable | Nonrelated Party    
Debt Outstanding [Abstract]    
Unpaid Principal Balance $ 118,251  
Secured SPA Notes | Notes Payable    
Debt Outstanding [Abstract]    
Contractual Interest Rates 10.00% 10.00%
Unpaid Principal Balance $ 100,052 $ 36,622
Fair Value Measurement Adjustments (15,501) 264
Original Issue Discount and Proceeds Allocated to Warrants (10,319) (10,878)
Net Carrying Value 74,232 $ 26,008
Unsecured SPA Notes | Notes Payable    
Debt Outstanding [Abstract]    
Unpaid Principal Balance 13,885  
Fair Value Measurement Adjustments 1,208  
Original Issue Discount and Proceeds Allocated to Warrants (2,613)  
Net Carrying Value $ 12,480  
Notes payable – China other | Notes Payable    
Debt Outstanding [Abstract]    
Contractual Interest Rates 0.00% 0.00%
Unpaid Principal Balance $ 4,898 $ 4,997
Fair Value Measurement Adjustments   0
Original Issue Discount and Proceeds Allocated to Warrants 0 0
Net Carrying Value $ 4,898 $ 4,997
Auto loans | Notes Payable    
Debt Outstanding [Abstract]    
Contractual Interest Rates 7.00% 7.00%
Unpaid Principal Balance $ 82 $ 100
Fair Value Measurement Adjustments   0
Original Issue Discount and Proceeds Allocated to Warrants 0 0
Net Carrying Value $ 82 $ 100
Minimum | Secured SPA Notes | Notes Payable    
Debt Outstanding [Abstract]    
Contractual Interest Rates 10.00%  
Minimum | Unsecured SPA Notes | Notes Payable    
Debt Outstanding [Abstract]    
Contractual Interest Rates 10.00%  
Maximum | Secured SPA Notes | Notes Payable    
Debt Outstanding [Abstract]    
Contractual Interest Rates 15.00%  
Maximum | Unsecured SPA Notes | Notes Payable    
Debt Outstanding [Abstract]    
Contractual Interest Rates 15.00%