XML 55 R45.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value of Financial Instruments - Schedule of Changes in Liability for Unobservable Inputs (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2023
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration]   Change in fair value of notes payable and warrant liabilities
Warrant Liabilities    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance   $ 92,833
Additions   41,068
Net disposal pursuant to Warrant Exchange   (16,506)
Exercises   (47,202)
Debt extinguishments   1,317
Change in fair value measurements   (69,780)
Payments of notes payable, including periodic interest   0
Stock-based compensation expense   0
Ending balance $ 1,730 1,730
Warrant Liabilities | Class A    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Reclassification from equity to liability   0
Conversions of notes to Class A Common Stock   0
Warrant Liabilities | Class A | February 28, 2023    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Reclassification from liability to equity   0
Warrant Liabilities | Class A | August 25, 2023    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Reclassification from liability to equity  
Notes Payable    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance   26,008
Additions   211,088
Net disposal pursuant to Warrant Exchange   0
Exercises   0
Debt extinguishments   13,078
Change in fair value measurements   (28,235)
Payments of notes payable, including periodic interest   (1,167)
Stock-based compensation expense   0
Ending balance 95,445 95,445
Notes Payable | Class A    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Reclassification from equity to liability  
Conversions of notes to Class A Common Stock   (125,327)
Notes Payable | Class A | February 28, 2023    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Reclassification from liability to equity   0
Notes Payable | Class A | August 25, 2023    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Reclassification from liability to equity  
Earnout Shares Liability    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance   2,250
Additions   0
Net disposal pursuant to Warrant Exchange   0
Exercises   0
Debt extinguishments   0
Change in fair value measurements   2,033
Payments of notes payable, including periodic interest   0
Stock-based compensation expense   0
Ending balance 0 0
Earnout Shares Liability | Class A    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Reclassification from equity to liability   2,112
Conversions of notes to Class A Common Stock   0
Earnout Shares Liability | Class A | February 28, 2023    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Reclassification from liability to equity   (5,014)
Earnout Shares Liability | Class A | August 25, 2023    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Reclassification from liability to equity   (1,381)
Liability for Insufficient Authorized Shares Related to Stock Options and RSUs    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance   3,977
Additions   0
Net disposal pursuant to Warrant Exchange   0
Exercises   0
Debt extinguishments   0
Change in fair value measurements   0
Payments of notes payable, including periodic interest   0
Stock-based compensation expense 700 4,067
Ending balance $ 0 0
Liability for Insufficient Authorized Shares Related to Stock Options and RSUs | Class A    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Reclassification from equity to liability   2,978
Conversions of notes to Class A Common Stock   0
Liability for Insufficient Authorized Shares Related to Stock Options and RSUs | Class A | February 28, 2023    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Reclassification from liability to equity   (8,979)
Liability for Insufficient Authorized Shares Related to Stock Options and RSUs | Class A | August 25, 2023    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Reclassification from liability to equity   $ (2,043)