XML 59 R49.htm IDEA: XBRL DOCUMENT v3.23.2
Notes Payable - Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 26, 2023
USD ($)
installment
$ / shares
May 08, 2023
USD ($)
$ / shares
shares
Feb. 03, 2023
USD ($)
$ / shares
shares
Dec. 28, 2022
USD ($)
Sep. 23, 2022
USD ($)
$ / shares
Aug. 14, 2022
USD ($)
tranche
$ / shares
Jun. 30, 2023
USD ($)
$ / shares
shares
Mar. 31, 2023
USD ($)
$ / shares
Jun. 30, 2023
USD ($)
trading_day
$ / shares
shares
May 09, 2023
$ / shares
Mar. 23, 2023
USD ($)
Dec. 31, 2022
shares
Nov. 08, 2022
USD ($)
trading_day
$ / shares
Debt Instrument [Line Items]                          
Loss on settlement of notes payable               $ 3,000          
Stock exchanged during period, value                 $ 6,800        
Exercise of warrants (in shares) | shares                 60,395,603        
Notes Payable                          
Debt Instrument [Line Items]                          
Fair value measurement with unobservable inputs reconciliation, recurring basis, liability, settlements             $ (1,100)   $ (2,200)        
Change in fair value measurements                 $ (29,107)        
Bridge Warrants                          
Debt Instrument [Line Items]                          
Aggregate shares able to be purchased from warrants issued (in shares) | shares             161,494,918   161,494,918        
Term of warrants             7 years   7 years        
Repurchase price (in usd per share) | $ / shares             $ 0.01   $ 0.01        
Warrants (in shares) | shares             112,780,647   112,780,647        
Class A                          
Debt Instrument [Line Items]                          
Share price (in dollars per share) | $ / shares             $ 15.00   $ 15.00        
Warrants (in shares) | shares             165,887,359   165,887,359     476,364,277  
Class A | Notes Payable                          
Debt Instrument [Line Items]                          
Conversions of notes to Class A Common Stock                 $ (106,457)        
Class A | Common Stock                          
Debt Instrument [Line Items]                          
Number of consecutive trading days | trading_day                         7
Exercise of warrants (in shares) | shares                 51,128,708        
Metaverse Horizon Limited and V W Investment Holding Limited | Bridge Warrants                          
Debt Instrument [Line Items]                          
Aggregate shares able to be purchased from warrants issued (in shares) | shares   8,127,057                      
Exercise price (in dollars per share) | $ / shares             $ 0.89   $ 0.89        
Term of warrants             7 years   7 years        
FF Vitality Ventures LLC                          
Debt Instrument [Line Items]                          
Notes payable principal amounts $ 300                        
Proceeds from notes payable, net of original issuance discount 9,000                        
Senyun                          
Debt Instrument [Line Items]                          
Notes payable principal amounts 200                        
Maximum | Bridge Warrants                          
Debt Instrument [Line Items]                          
Exercise price (in dollars per share) | $ / shares             $ 0.89   $ 0.89        
Number of trading days | trading_day                 30        
Maximum | FF Vitality Ventures LLC                          
Debt Instrument [Line Items]                          
Notes payable principal amounts 400                        
Maximum | Senyun                          
Debt Instrument [Line Items]                          
Notes payable principal amounts $ 300                        
Minimum | Bridge Warrants                          
Debt Instrument [Line Items]                          
Exercise price (in dollars per share) | $ / shares             $ 0.23   $ 0.23        
Number of trading days | trading_day                 20        
Notes Payable | FF Vitality Ventures LLC                          
Debt Instrument [Line Items]                          
Conversion price (in dollars per share) | $ / shares $ 0.89                        
Percent of purchaser's conversion shares 33.00%                        
Secured SPA Notes | Notes Payable                          
Debt Instrument [Line Items]                          
Number of tranches | tranche           3              
Original issue discount percent           10.00%              
Conversion price (in dollars per share) | $ / shares           $ 2.69              
Contractual Interest Rates                       10.00%  
Interest rate, interest or settlement paid in shares (in percent)                       15.00%  
Percent decrease of original issue discount           50.00%              
Total commitments           $ 300,000              
Option to purchase additional notes, period           12 months              
Conversion price (in dollars per share) | $ / shares         $ 1.05                
Loss on settlement of notes payable         $ 7,700                
Secured SPA Notes | Notes Payable | Class A                          
Debt Instrument [Line Items]                          
Debt instrument, convertible, threshold consecutive trading days | trading_day                 5        
Secured SPA Notes | Notes Payable | Debt Instrument, Redemption, Period One                          
Debt Instrument [Line Items]                          
Conversion price (in dollars per share) | $ / shares           $ 2.2865              
Secured SPA Notes | Notes Payable | Make-Whole Amount                          
Debt Instrument [Line Items]                          
Conversion price (in percent)                 90.00%        
Secured SPA Notes | Notes Payable | Maximum                          
Debt Instrument [Line Items]                          
Aggregate principal           $ 52,000              
Unsecured SPA Notes | Metaverse Horizon Limited and V W Investment Holding Limited                          
Debt Instrument [Line Items]                          
Aggregate principal   $ 100,000                      
Unsecured SPA Notes | FF Vitality Ventures LLC                          
Debt Instrument [Line Items]                          
Debt instrument, floor price (in dollars per share) | $ / shares $ 0.05                        
Commitment amount, number of installments | installment 8                        
Unsecured SPA Notes | Senyun                          
Debt Instrument [Line Items]                          
Aggregate principal $ 30,000                        
Unsecured SPA Notes | Maximum | FF Vitality Ventures LLC                          
Debt Instrument [Line Items]                          
Total commitments $ 40,000                        
Unsecured SPA Notes | Notes Payable | Metaverse Horizon Limited and V W Investment Holding Limited                          
Debt Instrument [Line Items]                          
Aggregate principal   $ 100,000                      
Original issue discount percent   10.00%                      
Conversion price (in dollars per share) | $ / shares   $ 0.89                      
Interest rate, interest or settlement paid in shares (in percent)                       15.00%  
Conversion price (in percent)                 90.00%        
Debt instrument, convertible, threshold consecutive trading days | trading_day                 5        
Percent of purchaser's conversion shares   33.00%                      
Percentage of initial principal amount   50.00%                      
Debt instrument, floor price (in dollars per share) | $ / shares                   $ 0.10      
Option to purchase additional shares, period from closing date   12 months                      
Unsecured SPA Notes | Notes Payable | FF Vitality Ventures LLC                          
Debt Instrument [Line Items]                          
Option to purchase additional notes, period 12 months                        
Option to purchase additional debt $ 20,000                        
Unsecured SPA Notes | Notes Payable | Senyun                          
Debt Instrument [Line Items]                          
Total commitments $ 30,000                        
Debt instrument, floor price (in dollars per share) | $ / shares $ 0.05                        
Commitment amount, number of installments | installment 8                        
Unsecured SPA Notes | Notes Payable | Maximum | Metaverse Horizon Limited and V W Investment Holding Limited                          
Debt Instrument [Line Items]                          
Option to purchase additional shares   $ 100,000                      
Unsecured SPA Notes | Notes Payable | Minimum | Metaverse Horizon Limited and V W Investment Holding Limited                          
Debt Instrument [Line Items]                          
Option to purchase additional shares   $ 50,000                      
SPA Notes                          
Debt Instrument [Line Items]                          
Conversion price (in dollars per share) | $ / shares               $ 1.05   0.89      
Loss on settlement of notes payable             $ 11,400   $ 11,400        
Aggregate principal amount that may be issued       $ 19,000                  
Debt conversion, converted instrument, amount       $ 900                  
Debt instrument, floor price (in dollars per share) | $ / shares               $ 0.21   $ 0.10      
Change in fair value measurements             24,700   72,800        
SPA Notes | Class A                          
Debt Instrument [Line Items]                          
Threshold value                         $ 1,500
SPA Notes | Maximum                          
Debt Instrument [Line Items]                          
Acquired interest rate       89.00%                  
SPA Notes | Minimum                          
Debt Instrument [Line Items]                          
Acquired interest rate       105.00%                  
SPA Notes | Minimum | Class A                          
Debt Instrument [Line Items]                          
Conversion price (in dollars per share) | $ / shares                         $ 0.21
SPA Notes | Notes Payable                          
Debt Instrument [Line Items]                          
Aggregate principal     $ 135,000               $ 25,000    
Acquired interest rate     105.00%                    
Debt conversion, converted instrument, amount                 168,000        
Option to purchase additional shares, percentage of notes issued     50.00%                    
Proceeds from notes payable, net of original issuance discount             48,800   180,600        
Fair value measurement with unobservable inputs reconciliation, recurring basis, liability, settlements             80,500   175,600        
Notes payable             69,700   69,700        
Replacement Note                          
Debt Instrument [Line Items]                          
Conversion price (in dollars per share) | $ / shares     $ 0.89                    
Replacement Note | Notes Payable                          
Debt Instrument [Line Items]                          
Aggregate principal     $ 31,000                    
NPA And SPA Warrants                          
Debt Instrument [Line Items]                          
Aggregate principal     $ 41,000                    
Contractual Interest Rates     11.00%                    
Aggregate shares able to be purchased from warrants issued (in shares) | shares     198,129,990                    
Aggregate shares to be exchanged (in shares) | shares     90,489,346                    
Tranche C Notes | Notes Payable                          
Debt Instrument [Line Items]                          
Aggregate principal                     $ 40,000    
Original issue discount percent                     14.00%    
Tranche B Notes | Notes Payable                          
Debt Instrument [Line Items]                          
Aggregate principal                     $ 5,000    
Original issue discount percent                     16.00%    
Tranche B Notes | Notes Payable | FF Vitality Ventures LLC                          
Debt Instrument [Line Items]                          
Aggregate principal $ 20,000                        
Option to purchase additional debt 10,000                        
Tranche A Notes | Notes Payable | Senyun                          
Debt Instrument [Line Items]                          
Aggregate principal 15,000                        
Tranche A or Tranche B Notes | Notes Payable | Senyun                          
Debt Instrument [Line Items]                          
Option to purchase additional debt 10,000                        
Option to purchase additional debt, additional amount $ 20,000                        
Bridge Notes and Bridge Warrants | Notes Payable                          
Debt Instrument [Line Items]                          
Notes payable             $ 21,100   $ 21,100