XML 54 R44.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value of Financial Instruments - Schedule of Changes in Liability for Unobservable Inputs (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Apr. 21, 2023
Feb. 28, 2023
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2023
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration]         Change in fair value of notes payable and warrant liabilities
Warrant Liabilities          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Beginning balance       $ 92,833 $ 92,833
Additions         37,159
Net disposal pursuant to Warrant Exchange         (16,506)
Exercises         (47,202)
Debt extinguishments         1,317
Change in fair value measurements         (46,498)
Payments of notes payable, including periodic interest         0
Stock-based compensation expense         0
Ending balance     $ 21,103   21,103
Warrant Liabilities | Class A          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Reclassification from liability to equity   $ 0      
Reclassification from equity to liability on April 21, 2023 $ 0        
Conversions of notes to Class A Common Stock         0
Notes Payable          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Beginning balance       26,008 26,008
Additions         167,297
Net disposal pursuant to Warrant Exchange         0
Exercises         0
Debt extinguishments         13,078
Change in fair value measurements         (29,107)
Payments of notes payable, including periodic interest         (1,167)
Stock-based compensation expense         0
Ending balance     69,652   69,652
Notes Payable | Class A          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Reclassification from liability to equity   0      
Reclassification from equity to liability on April 21, 2023        
Conversions of notes to Class A Common Stock         (106,457)
Earnout Shares Liability          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Beginning balance       2,250 2,250
Additions         0
Net disposal pursuant to Warrant Exchange         0
Exercises         0
Debt extinguishments         0
Change in fair value measurements     (700) 2,800 2,100
Payments of notes payable, including periodic interest         0
Stock-based compensation expense         0
Ending balance     1,448   1,448
Earnout Shares Liability | Class A          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Reclassification from liability to equity   (5,014)      
Reclassification from equity to liability on April 21, 2023 2,112        
Conversions of notes to Class A Common Stock         0
Liability for Insufficient Authorized Shares Related to Stock Options and RSUs          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Beginning balance       $ 3,977 3,977
Additions         0
Net disposal pursuant to Warrant Exchange         0
Exercises         0
Debt extinguishments         0
Change in fair value measurements         0
Payments of notes payable, including periodic interest         0
Stock-based compensation expense     300   4,752
Ending balance     $ 2,728   2,728
Liability for Insufficient Authorized Shares Related to Stock Options and RSUs | Class A          
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]          
Reclassification from liability to equity   $ (8,979)      
Reclassification from equity to liability on April 21, 2023 $ 2,978        
Conversions of notes to Class A Common Stock         $ 0