XML 40 R30.htm IDEA: XBRL DOCUMENT v3.23.2
Notes Payable (As Restated) (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Notes Payable
The Company has entered into notes payable agreements with third parties, which consists of the following as of March 31, 2023 and December 31, 2022 (dollars in thousands):
March 31, 2023
Note NameContractual
Maturity Date
Contractual
Interest
Rates
Unpaid Principal
Balance
Fair Value
Measurement
Adjustments
Original issue discount and proceeds allocated to warrantsNet
Carrying
Value
Interest Expense for the Three Months Ended March 31, 2023 (As Restated)Accrued Interest (As Restated)
Bridge Notes (as restated) (1)
Various
10%-15%
$165,034 $(37,937)$(34,432)$92,665 $— $— 
Notes payable – China other
Due on Demand—%5,065 — — 5,065 — — 
Auto loansOctober 20267%94 — — 94 — 
$170,193 $(37,937)$(34,432)$97,824 $$— 
December 31, 2022
Note NameContractual
Maturity Date
Contractual
Interest
Rates
Unpaid Principal
Balance
Fair Value
Measurement
Adjustments
Original issue discount and proceeds allocated to warrantsNet
Carrying
Value
Interest Expense for the Three Months Ended March 31, 2022 (As Restated)
Accrued Interest (As Restated)
Bridge Notes (as restated)(1)
October 27, 202810%$36,622 $264 $(10,878)$26,008 $— $— 
Notes payable – China other
Due on Demand—%4,997 — — 4,997 — — 
Auto loansOctober 20267%100 — — 100 — — 
$41,719 $264 $(10,878)$31,105 $— $— 
(1) On August 14, 2022, the Company entered into a Securities Purchase Agreement (the “SPA”) with certain entities affiliated with ATW Partners LLC and RAAJJ Trading LLC (and together with Senyun, as defined below, the “Purchasers”) to issue and sell the Company’s senior secured convertible notes (the “Bridge Notes”) in three tranches aggregating to $52.0 million in principal (as increased on September 23, 2022 to $57.0 million, which increase was subsequently terminated upon the Initial Senyun Funding Date, as defined below) and maturing on August 14, 2026 (subsequently extended to October 27, 2028). The Bridge Notes are subject to an original issue discount of 10%, and are convertible, along with any interest accrued, into shares of Class A Common Stock at a conversion price equal to $2.69 (or $2.2865 for the initial tranche) (“Conversion Price”), subject to a full ratchet anti-dilution protection.
Schedule of Principal Maturities
The future scheduled principal maturities of related party notes payable as of March 31, 2023 were as follows (dollars in thousands):

Due on demand$3,928 
2023 (as restated)5,273 
$9,201 
The future scheduled principal maturities of related party notes payable as of December 31, 2022 were as follows (dollars in thousands):

Due on demand$3,755 
2023 (as restated)5,209 
$8,964 
The future scheduled principal maturities of notes payable as of March 31, 2023 are as follows (dollars in thousands):
Due on demand$5,065 
2023— 
2024— 
202541,000 
202694 
2027— 
Thereafter124,034 
$170,193